Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 485.00K | $ 653.00K | $ 637.00K | - | $ 0.00 |
Gross Profit | $ 126.00K | $ 306.00K | $ 591.00K | - | - |
Operating Income | $ -335.00K | $ -5.00K | $ -211.00K | - | - |
EBITDA | $ -222.00K | - | $ -202.00K | - | - |
Net Income | $ -239.00K | $ -11.00K | $ -221.00K | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 133.00K | $ 577.00K | $ 477.00K | $ 0.00 | $ 0.00 |
Total Assets | $ 142.00K | $ 593.00K | $ 490.00K | - | - |
Total Debt | $ 1.00K | $ 5.00K | $ 3.00K | - | - |
Net Debt | $ -132.00K | $ -572.00K | $ -474.00K | - | - |
Total Liabilities | $ 8.80M | $ 8.94M | $ 8.82M | - | - |
Stockholders' Equity | $ -8.65M | $ -8.34M | $ 0.00 | $ 0.00 | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -565.00K | $ 43.00K | $ -268.00K | - | - |
Operating Cash Flow | $ -12.00K | $ 174.00K | $ -212.00K | - | - |
Investing Cash Flow | $ -553.00K | $ -131.00K | $ -56.00K | - | - |
Financing Cash Flow | $ 122.00K | $ 54.00K | $ -9.00K | - | - |