Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -11.28M | $ -14.54M | $ -8.04M | $ -3.74M | $ -5.21M |
EBITDA | $ -11.28M | $ 4.05M | $ 0.00 | $ 0.00 | $ -5.21M |
Net Income | $ -11.65M | $ -10.38M | $ 2.05M | $ -3.72M | $ -5.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.59M | $ 1.78M | $ 6.71M | $ 3.76M | $ 3.13M |
Total Assets | $ 2.67M | $ 1.85M | $ 6.84M | $ 3.96M | $ 3.25M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -2.59M | $ -1.78M | $ -6.71M | $ -3.76M | $ -3.13M |
Total Liabilities | $ 816.00K | $ 1.20M | $ 3.58M | $ 509.00K | $ 886.00K |
Stockholders' Equity | $ 2.80M | $ 1.58M | $ 3.90M | $ 3.45M | $ 2.36M |
Cash Flow | |||||
Free Cash Flow | $ -9.03M | $ -12.45M | $ -7.60M | $ -3.75M | $ -5.61M |
Operating Cash Flow | $ -9.03M | $ -9.45M | $ -7.60M | $ -3.75M | $ -4.61M |
Investing Cash Flow | $ 0.00 | $ -3.00M | $ 0.00 | $ 0.00 | $ -1.00M |
Financing Cash Flow | $ 9.84M | $ 7.53M | $ 10.54M | $ 4.38M | $ 0.00 |