Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 48.46B | ¥ 44.39B | ¥ 41.50B | ¥ 33.27B | ¥ 29.38B |
Gross Profit | ¥ 27.90B | ¥ 25.04B | ¥ 24.21B | ¥ 20.63B | ¥ 17.92B |
Operating Income | ¥ 3.42B | ¥ 2.21B | ¥ 1.89B | ¥ 1.40B | ¥ 624.41M |
EBITDA | ¥ 6.74B | ¥ 3.19B | ¥ 12.86B | ¥ 2.02B | ¥ 1.40B |
Net Income | ¥ 3.60B | ¥ 1.09B | ¥ 8.61B | ¥ 1.37B | ¥ 185.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 14.26B | ¥ 10.70B | ¥ 9.05B | ¥ 4.72B | ¥ 4.06B |
Total Assets | ¥ 46.49B | ¥ 45.50B | ¥ 41.64B | ¥ 28.88B | ¥ 25.77B |
Total Debt | ¥ 7.67B | ¥ 9.69B | ¥ 6.56B | ¥ 8.81B | ¥ 10.09B |
Net Debt | ¥ -6.59B | ¥ -1.01B | ¥ -2.50B | ¥ 4.09B | ¥ 6.03B |
Total Liabilities | ¥ 27.03B | ¥ 28.03B | ¥ 25.87B | ¥ 22.68B | ¥ 21.43B |
Stockholders' Equity | ¥ 19.45B | ¥ 17.47B | ¥ 15.77B | ¥ 6.20B | ¥ 4.34B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.09B | ¥ -954.62M | ¥ 7.12B | ¥ 2.19B | ¥ 377.59M |
Operating Cash Flow | ¥ 5.74B | ¥ -74.37M | ¥ 8.41B | ¥ 2.54B | ¥ 913.11M |
Investing Cash Flow | ¥ 2.88B | ¥ -967.43M | ¥ -1.45B | ¥ -423.31M | ¥ -542.79M |
Financing Cash Flow | ¥ -5.44B | ¥ 2.58B | ¥ -4.25B | ¥ -1.62B | ¥ 782.77M |