Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ -347.00K | - | $ 0.00 | $ 0.00 |
Gross Profit | - | $ -347.00K | - | - | - |
EBIT | $ 628.00K | $ -199.00K | $ -879.00K | $ -710.00K | $ 773.00K |
EBITDA | - | $ 409.00K | $ -335.00K | $ -710.00K | $ 773.00K |
Net Income Common Stockholders | $ 245.00K | $ -206.00K | $ -177.00K | $ -1.81M | $ -307.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 58.00K | $ 69.00K | $ 32.00K | $ 133.00K | $ 849.00K |
Total Assets | $ 82.00K | $ 104.00K | $ 79.00K | $ 256.00K | $ 976.00K |
Total Debt | $ 10.59M | $ 9.63M | $ 8.59M | $ 7.99M | $ 7.35M |
Net Debt | $ 10.53M | $ 9.56M | $ 8.55M | $ 7.86M | $ 6.50M |
Total Liabilities | $ 22.87M | $ 23.20M | $ 22.27M | $ 22.06M | $ 20.97M |
Stockholders Equity | $ -22.79M | $ -23.09M | $ -22.19M | $ -21.81M | $ -20.00M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -310.00K | $ -115.00K | $ -572.00K | $ -474.00K |
Operating Cash Flow | $ -316.00K | $ -310.00K | $ -115.00K | $ -572.00K | $ -474.00K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 305.00K | $ 347.00K | $ 52.00K | $ -144.00K | $ 1.28M |