Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.31B | 1.31B | 1.34B | 1.27B | 1.10B | 1.02B |
Gross Profit | 350.40M | 327.90M | 330.80M | 264.10M | 251.70M | 240.10M |
EBITDA | 100.30M | 51.40M | 77.30M | 71.10M | 61.30M | 76.00M |
Net Income | 45.90M | 4.30M | 33.50M | -600.00K | 15.80M | 46.00M |
Balance Sheet | ||||||
Total Assets | 1.07B | 1.04B | 1.06B | 1.01B | 911.30M | 848.20M |
Cash, Cash Equivalents and Short-Term Investments | 91.60M | 91.30M | 68.90M | 69.90M | 143.00M | 162.90M |
Total Debt | 96.80M | 118.30M | 83.10M | 87.70M | 200.00K | 400.00K |
Total Liabilities | 390.50M | 406.00M | 405.60M | 387.50M | 256.50M | 205.20M |
Stockholders Equity | 674.90M | 637.80M | 653.40M | 626.90M | 654.80M | 643.00M |
Cash Flow | ||||||
Free Cash Flow | 81.50M | 2.50M | -6.30M | -114.60M | -12.70M | 126.10M |
Operating Cash Flow | 92.50M | 23.00M | 27.80M | -73.90M | 7.40M | 141.50M |
Investing Cash Flow | -13.10M | -18.00M | -12.90M | -53.20M | -18.40M | -20.90M |
Financing Cash Flow | -25.10M | 24.40M | -18.30M | 60.10M | -12.10M | -10.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $8.32B | 13.04 | 14.60% | 1.53% | 0.41% | -3.90% | |
71 Outperform | $1.09B | 23.91 | 7.02% | 1.09% | 1.17% | ― | |
61 Neutral | $658.19M | 29.81 | 4.08% | 3.82% | -7.11% | -87.41% | |
58 Neutral | $491.35M | -24.44 | -3.87% | ― | -1.29% | -171.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On July 1, 2025, Astec completed the acquisition of TerraSource Holdings, LLC for $245 million in cash, aiming to enhance its market presence and shareholder value. The acquisition is expected to improve Astec’s profit margins and earnings per share, with anticipated synergies and a proforma net leverage ratio of approximately 2.0x net debt/adjusted EBITDA by 2025.