Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.23M | - | - | $ 1.11M | $ 0.00 |
Gross Profit | $ 1.23M | - | - | - | - |
EBIT | $ -14.15M | $ -3.55M | $ -14.49M | $ -10.27M | $ -8.61M |
EBITDA | $ -13.97M | $ -3.25M | $ -14.29M | $ -9.97M | $ -8.39M |
Net Income Common Stockholders | $ -31.16M | $ -3.55M | $ -14.49M | $ -10.26M | $ -8.61M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 24.00M | $ 12.50M | $ 25.10M | $ 14.85M | $ 25.38M |
Total Assets | $ 112.76M | $ 101.26M | $ 108.78M | $ 95.83M | $ 92.88M |
Total Debt | $ 113.63M | $ 68.31M | $ 77.33M | $ 48.81M | $ 39.45M |
Net Debt | $ 89.63M | $ 55.81M | $ 52.23M | $ 33.96M | $ 14.06M |
Total Liabilities | $ 125.15M | $ 82.07M | $ 86.33M | $ 59.75M | $ 47.30M |
Stockholders Equity | $ -12.39M | $ 19.14M | $ 22.45M | $ 36.08M | $ 45.58M |
Cash Flow | - | ||||
Free Cash Flow | $ -13.24M | $ -12.21M | $ -19.61M | $ -10.03M | $ -11.63M |
Operating Cash Flow | $ -9.73M | $ -11.99M | $ -17.60M | $ -10.48M | $ -10.33M |
Investing Cash Flow | $ -3.51M | $ -222.00K | $ -2.01M | $ 455.00K | $ -1.29M |
Financing Cash Flow | $ 24.80M | $ -368.00K | $ 29.59M | $ -500.00K | $ 31.00K |