| Dec 25 | Jun 25 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 0.00 | AU$ -225.94K | AU$ 1.72K | AU$ 13.51K | AU$ 1.25K |
| Gross Profit | AU$ 0.00 | AU$ -225.94K | AU$ -73.00K | AU$ -109.00K | AU$ -106.57K |
| Operating Income | AU$ -79.19K | AU$ -1.47M | AU$ -2.05M | AU$ -2.52M | AU$ -1.87M |
| EBITDA | AU$ -79.12K | AU$ -1.45M | AU$ -10.12M | AU$ 15.90M | AU$ -1.79M |
| Net Income | AU$ -182.97K | AU$ -1.37M | AU$ -10.19M | AU$ 15.75M | AU$ 2.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 851.60K | AU$ 11.44M | AU$ 11.84M | AU$ 18.88M | AU$ 4.37M |
| Total Assets | AU$ 3.87M | AU$ 30.62M | AU$ 31.80M | AU$ 42.29M | AU$ 27.72M |
| Total Debt | AU$ 802.86K | AU$ 0.00 | AU$ 0.00 | AU$ 58.20K | AU$ 124.57K |
| Net Debt | AU$ -48.74K | AU$ -11.44M | AU$ -10.83M | AU$ -9.30M | AU$ -4.25M |
| Total Liabilities | AU$ 1.49M | AU$ 127.06K | AU$ 116.28K | AU$ 361.09K | AU$ 1.77M |
| Stockholders' Equity | AU$ 1.59M | AU$ 30.49M | AU$ 31.69M | AU$ 41.93M | AU$ 25.95M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -1.24M | AU$ 444.22K | AU$ 1.35M | AU$ -8.63M | AU$ -6.20M |
| Operating Cash Flow | AU$ -91.75K | AU$ 639.47K | AU$ 2.20M | AU$ -2.04M | AU$ -1.43M |
| Investing Cash Flow | AU$ -1.15M | AU$ -156.06K | AU$ -519.76K | AU$ 7.12M | AU$ -1.52M |
| Financing Cash Flow | AU$ 1.71M | AU$ 0.00 | AU$ -35.29K | AU$ -67.86K | AU$ 6.05M |