Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 120.50K | $ 0.00 | $ 0.00 | $ 35.00K | $ 0.00 |
Gross Profit | $ 27.77K | $ 0.00 | $ 0.00 | $ 29.68K | $ 0.00 |
Operating Income | $ -547.00K | $ -773.00K | $ -620.00K | $ -653.00K | $ -1.12M |
EBITDA | $ -547.00K | $ -773.00K | $ 0.00 | $ -653.00K | $ -1.12M |
Net Income | $ -1.02M | $ -1.84M | $ -1.23M | $ -1.14M | $ -1.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 50.80K | $ 3.44K | $ 65.89K | $ 35.22K | $ 58.16K |
Total Assets | $ 115.54K | $ 10.84K | $ 96.00K | $ 86.81K | $ 58.16K |
Total Debt | $ 3.22M | $ 2.87M | $ 2.63M | $ 2.39M | $ 2.23M |
Net Debt | $ 3.17M | $ 2.87M | $ 2.57M | $ 2.35M | $ 2.17M |
Total Liabilities | $ 6.54M | $ 5.80M | $ 5.10M | $ 4.41M | $ 3.93M |
Stockholders' Equity | $ -6.42M | $ -5.79M | $ -5.01M | $ -4.33M | $ -3.88M |
Cash Flow | |||||
Free Cash Flow | $ -76.33K | $ -44.45K | $ -41.54K | $ -131.33K | $ -426.90K |
Operating Cash Flow | $ -76.33K | $ -44.45K | $ -41.54K | $ -131.33K | $ -426.90K |
Investing Cash Flow | $ 0.00 | $ 1.28K | $ 5.48K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 84.50K | $ -1.28K | $ 102.23K | $ 84.00K | $ 207.00K |