Sep 15 | Jun 15 | Mar 15 | Dec 14 | Sep 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
EBIT | $ -274.29K | $ -159.16K | $ -152.09K | $ -266.08K | $ -158.31K |
EBITDA | $ -260.62K | $ -145.53K | $ -138.46K | $ -253.20K | $ -145.43K |
Net Income Common Stockholders | $ -293.14K | $ -188.79K | $ -170.53K | $ -291.45K | $ -187.40K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 10.09K | $ 18.48K | $ 1.36K | $ 33.96K | $ 3.16K |
Total Assets | $ 332.55K | $ 354.62K | $ 347.43K | $ 372.34K | $ 358.38K |
Total Debt | $ 2.83M | $ 2.83M | $ 2.83M | $ 2.83M | $ 2.80M |
Net Debt | $ 2.82M | $ 2.81M | $ 2.83M | $ 2.80M | $ 2.79M |
Total Liabilities | $ 14.48M | $ 14.22M | $ 14.09M | $ 13.94M | $ 13.67M |
Stockholders Equity | $ -14.15M | $ -13.87M | $ -13.74M | $ -13.57M | $ -13.31M |
Cash Flow | - | ||||
Free Cash Flow | $ -8.39K | $ -42.88K | $ -32.60K | $ -19.20K | $ -57.59K |
Operating Cash Flow | $ -8.39K | $ -39.18K | $ -10.78K | $ -19.20K | $ -37.27K |
Investing Cash Flow | $ -1.00 | $ -3.70K | $ -21.82K | $ 0.00 | $ -20.32K |
Financing Cash Flow | $ 0.00 | $ 60.00K | $ 0.00 | $ 50.00K | $ 50.00K |