Dec 10 | Dec 09 | Dec 08 | Dec 07 | Dec 06 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -31.32K | $ -24.96M | $ -15.78M | $ 75.05K | $ 138.21K |
Operating Income | $ -18.26M | $ -45.37M | $ -36.93M | $ -11.92M | $ -2.76M |
EBITDA | $ -11.76M | $ -39.89M | $ -34.48M | $ -11.89M | $ -2.74M |
Net Income | $ -17.31M | $ -41.27M | $ -42.31M | $ -11.61M | $ -2.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 99.00M | $ 105.03M | $ 133.33M | $ 66.64M | $ 2.76M |
Total Debt | $ 33.67M | $ 44.41M | $ 36.72M | $ 1.09M | $ 0.00 |
Net Debt | $ 26.82M | $ 44.01M | $ 15.60M | $ -36.82M | $ -198.22K |
Total Liabilities | $ 65.92M | $ 80.12M | $ 71.61M | $ 12.83M | $ 951.84K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -14.55M | $ -55.85M | $ -78.64M | $ -30.17M | $ -1.86M |
Operating Cash Flow | $ -13.47M | $ -26.80M | $ -32.55M | $ -3.46M | $ -1.78M |
Investing Cash Flow | |||||
Financing Cash Flow |