Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.07M | $ 9.53M | $ 8.39M | $ 7.92M | $ 7.92M |
Gross Profit | $ 9.07M | $ 9.53M | $ 8.25M | $ 7.79M | $ 7.45M |
Operating Income | $ 0.00 | $ 0.00 | $ 2.39M | $ 2.35M | $ 2.10M |
EBITDA | $ 0.00 | $ -155.77K | $ -112.67K | $ 2.62M | $ 2.32M |
Net Income | $ 2.00M | $ 1.70M | $ 1.91M | $ 1.90M | $ 1.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.92M | $ 2.87M | $ 5.61M | $ 12.17M | $ 2.28M |
Total Assets | $ 201.17M | $ 198.42M | $ 182.71M | $ 181.70M | $ 166.59M |
Total Debt | $ 0.00 | $ 27.15M | $ 1.50M | $ 0.00 | $ 3.50M |
Net Debt | $ -3.92M | $ -2.87M | $ -4.11M | $ -12.17M | $ 1.22M |
Total Liabilities | $ 177.27M | $ 175.18M | $ 160.58M | $ 158.68M | $ 144.29M |
Stockholders' Equity | $ 23.90M | $ 23.24M | $ 22.14M | $ 23.03M | $ 22.30M |
Cash Flow | |||||
Free Cash Flow | $ 2.74M | $ 1.97M | $ 2.38M | $ 2.48M | $ 1.71M |
Operating Cash Flow | $ 2.98M | $ 2.20M | $ 2.46M | $ 2.59M | $ 1.97M |
Investing Cash Flow | $ -1.30M | $ -17.68M | $ -9.37M | $ -5.62M | $ -6.48M |
Financing Cash Flow | $ -632.42K | $ 12.74M | $ 348.49K | $ 12.91M | $ 2.96M |