Jun 14 | Mar 14 | Dec 13 | Sep 13 | Jun 13 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 18.43K | $ 18.43K | $ 418.43K | $ 18.43K | $ 18.43K |
Gross Profit | $ 18.43K | $ 18.43K | $ 418.43K | $ 18.43K | $ 18.43K |
EBIT | $ -317.12K | $ -330.65K | $ 583.34K | $ -296.46K | $ -408.81K |
EBITDA | $ -317.12K | $ -330.65K | $ 583.34K | $ -296.46K | $ -408.81K |
Net Income Common Stockholders | $ -321.00K | $ -332.01K | $ 239.04K | $ -362.67K | $ -520.05K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 194.35K | $ 278.42K | $ 320.96K | $ 51.50K | $ 53.86K |
Total Assets | $ 279.02K | $ 364.43K | $ 385.47K | $ 136.87K | $ 147.89K |
Total Debt | $ 8.42M | $ 8.13M | $ 7.82M | $ 6.68M | $ 6.46M |
Net Debt | $ 8.22M | $ 7.85M | $ 7.50M | $ 6.63M | $ 6.41M |
Total Liabilities | $ 11.66M | $ 11.38M | $ 11.05M | $ 27.78M | $ 27.42M |
Stockholders Equity | $ -11.38M | $ -11.02M | $ -10.66M | $ -27.64M | $ -27.27M |
Cash Flow | - | ||||
Free Cash Flow | $ -272.06K | $ -385.45K | $ -385.98K | $ -300.79K | $ -299.56K |
Operating Cash Flow | $ -272.06K | $ -385.45K | $ -385.98K | $ -300.79K | $ -299.56K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 22.74K | $ 0.00 | $ 134.68K |
Financing Cash Flow | $ 225.00K | $ 365.00K | $ 450.00K | $ 300.00K | $ 100.00K |