Dec 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ 980.00 | $ 1.04K | $ 5.36K | $ 2.11K |
Gross Profit | - | $ 536.00 | $ 449.00 | $ 4.19K | $ 757.00 |
EBIT | - | $ -928.64K | $ -854.21K | $ -4.27M | $ -1.07M |
EBITDA | - | $ -928.64K | $ -854.21K | $ -4.27M | $ -1.07M |
Net Income Common Stockholders | - | $ -1.49M | $ -1.40M | $ -3.51M | $ -1.59M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 148.63K | $ 9.00K | $ 179.94K | $ 115.92K | $ 14.92K |
Total Assets | $ 377.29K | $ 96.33K | $ 267.38K | $ 193.22K | $ 106.39K |
Total Debt | $ 21.08M | $ 0.00 | $ 0.00 | $ 19.26M | $ 18.32M |
Net Debt | $ 20.93M | $ -9.00K | $ -179.94K | $ 19.15M | $ 18.30M |
Total Liabilities | $ 28.93M | $ 26.35M | $ 25.64M | $ 24.51M | $ 23.35M |
Stockholders Equity | $ -28.55M | $ -26.26M | $ -25.37M | $ -24.31M | $ -23.24M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -353.37K | $ -353.77K | $ -465.59K | $ -445.24K |
Operating Cash Flow | - | $ -353.37K | $ -353.77K | $ -465.59K | $ -445.24K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | $ 176.36K | $ 418.71K | $ 578.00K | $ 83.52K |