| Dec 18 | Dec 17 | |
|---|---|---|
| Income Statement | ||
| Total Revenue | $ 0.00 | $ 0.00 |
| Gross Profit | $ -116.00K | $ -65.00K |
| Operating Income | $ -5.50M | $ -6.83M |
| EBITDA | $ -5.38M | $ -6.77M |
| Net Income | $ -5.35M | $ -6.53M |
| Balance Sheet | ||
| Cash & Short-Term Investments | $ 518.00K | $ 562.00K |
| Total Assets | $ 1.20M | $ 1.11M |
| Total Debt | $ 36.00 | $ 308.00 |
| Net Debt | $ -518.00K | $ -562.00K |
| Total Liabilities | $ 708.00K | $ 1.41M |
| Stockholders' Equity | $ 492.00K | $ 406.00K |
| Cash Flow | ||
| Free Cash Flow | $ -3.74M | $ -2.01M |
| Operating Cash Flow | $ -3.56M | $ -1.99M |
| Investing Cash Flow | $ -188.00K | $ 75.00K |
| Financing Cash Flow | $ 3.70M | $ 2.03M |