Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.35B | 2.25B | 1.83B | 1.04B | 844.29M | 492.85M | Gross Profit |
2.02B | 1.92B | 1.52B | 868.60M | 704.14M | 414.80M | EBIT |
-115.37M | -176.88M | -282.18M | -785.07M | -708.65M | -828.44M | EBITDA |
-152.67M | -178.85M | -258.24M | -926.56M | -661.56M | -736.33M | Net Income Common Stockholders |
-269.70M | -278.16M | -440.24M | -1.13B | -852.82M | -858.28M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.69B | 2.69B | 2.44B | 2.19B | 2.44B | 1.87B | Total Assets |
4.30B | 4.30B | 3.83B | 3.55B | 3.64B | 3.41B | Total Debt |
1.30B | 1.30B | 2.68B | 1.32B | 997.59M | 521.19M | Net Debt |
329.62M | 329.62M | 1.87B | 453.85M | 177.62M | 24.61M | Total Liabilities |
4.17B | 4.17B | 4.05B | 3.70B | 3.06B | 2.39B | Stockholders Equity |
67.09M | 67.09M | -220.64M | -158.22M | 588.20M | 1.02B |
Cash Flow | Free Cash Flow | ||||
-75.39M | -42.59M | 41.95M | -613.33M | -718.07M | -685.32M | Operating Cash Flow |
-45.11M | -8.31M | 104.16M | -541.27M | -641.69M | -614.96M | Investing Cash Flow |
64.55M | -116.84M | -336.35M | 169.35M | -273.30M | -435.52M | Financing Cash Flow |
309.33M | 294.16M | 172.13M | 425.75M | 1.25B | 994.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $19.04B | 13.52 | 16.57% | 2.56% | 1.15% | 37.75% | |
79 Outperform | $14.02B | 12.40 | 19.94% | ― | 19.85% | 21.16% | |
69 Neutral | $34.00B | 39.57 | 17.33% | ― | 78.01% | ― | |
62 Neutral | $35.23B | ― | -414.62% | ― | 17.21% | 21.16% | |
58 Neutral | $22.30B | ― | -3.87% | ― | 0.58% | -764.64% | |
53 Neutral | $17.79B | ― | -123.93% | ― | ― | -99.70% | |
52 Neutral | $5.21B | 3.49 | -43.30% | 2.83% | 14.70% | -0.24% |