Sep 11 | Jun 11 | Mar 11 | Dec 10 | Sep 10 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 146.16K | $ 245.92K | $ 10.33M | $ 7.72M | $ 10.56M |
Gross Profit | $ -1.93M | $ -1.60M | $ 8.47M | $ 4.26M | $ 7.10M |
EBIT | $ -5.39M | $ -5.24M | $ 5.90M | $ -8.84M | $ 5.90M |
EBITDA | $ -3.31M | $ -3.42M | $ 7.71M | $ -6.80M | $ 8.23M |
Net Income Common Stockholders | $ -2.65M | $ -4.39M | $ 4.90M | $ -6.80M | $ 5.06M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 121.81K | $ 503.12K | $ 500.34K | $ 2.27M | $ 625.18K |
Total Assets | $ 65.72M | $ 73.32M | $ 76.78M | $ 70.45M | $ 68.99M |
Total Debt | $ 631.74K | $ 1.78M | $ 1.17M | $ 2.14M | $ 1.13M |
Net Debt | $ 509.94K | $ 1.28M | $ 668.93K | $ -121.98K | $ 502.39K |
Total Liabilities | $ 4.55M | $ 11.36M | $ 10.50M | $ 10.12M | $ 5.63M |
Stockholders Equity | $ 61.17M | $ 61.96M | $ 66.28M | $ 60.33M | $ 63.35M |
Cash Flow | - | ||||
Free Cash Flow | $ -857.79K | $ -419.48K | $ -1.69M | $ -1.14M | $ -1.30M |
Operating Cash Flow | $ 990.08K | $ -256.96K | $ -1.67M | $ 207.72K | $ 1.21M |
Investing Cash Flow | $ -1.84M | $ -162.52K | $ -14.19K | $ -1.38M | $ -2.51M |
Financing Cash Flow | $ 400.00K | $ 402.56K | $ -204.96K | $ 2.43M | $ 75.60K |