| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.91M | 86.94M | 43.25M | 17.08M | 11.78M |
| Gross Profit | 54.41M | 58.32M | 24.91M | 4.13M | 3.48M |
| EBITDA | 25.33M | -2.27M | -14.78M | -23.10M | -16.07M |
| Net Income | 9.98M | -38.69M | -32.46M | -25.55M | -20.53M |
Balance Sheet | |||||
| Total Assets | 774.14M | 701.00M | 737.52M | 733.34M | 9.78M |
| Cash, Cash Equivalents and Short-Term Investments | 74.36M | 20.74M | 4.12M | 605.15K | 13.62K |
| Total Debt | 6.23M | 48.96M | 30.97M | 30.73M | 33.35M |
| Total Liabilities | 34.95M | 152.27M | 142.07M | 110.35M | 116.02M |
| Stockholders Equity | 739.19M | 548.73M | 595.46M | 623.00M | -106.24M |
Cash Flow | |||||
| Free Cash Flow | -35.51M | 20.70M | 21.27M | -5.41M | -574.09K |
| Operating Cash Flow | -32.43M | 21.49M | 22.11M | -5.33M | -535.06K |
| Investing Cash Flow | -3.07M | -789.13K | -835.92K | 923.65K | -39.04K |
| Financing Cash Flow | 86.41M | -10.58M | -9.29M | 4.75M | 505.20K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $266.03M | -14.34 | -2.44% | ― | ― | ― | |
53 Neutral | $4.03B | -5.25 | -38.99% | ― | ― | 11.41% | |
48 Neutral | $511.98M | -5.22 | -26.96% | ― | 22.18% | 15.10% | |
47 Neutral | $943.91M | -3.86 | -258.98% | ― | ― | -33.98% | |
47 Neutral | $3.92B | -4.75 | -66.16% | ― | ― | ― | |
43 Neutral | $281.39M | -0.64 | 251.21% | ― | ― | ― |