| Jun 20 | Jun 19 | Jun 18 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | $ 1.99M | $ 6.92M | $ 32.47M |
| Gross Profit | $ 1.90M | $ 1.61M | $ 2.14M |
| Operating Income | $ -559.00K | $ -2.27M | $ -4.25M |
| EBITDA | $ -483.00K | $ -2.24M | $ -4.12M |
| Net Income | $ -602.00K | $ -2.33M | $ -4.53M |
| Balance Sheet | |||
| Cash & Short-Term Investments | $ 424.00K | $ 209.00K | $ 161.00K |
| Total Assets | $ 583.00K | $ 764.00K | $ 4.56M |
| Total Debt | $ 259.00K | $ 135.00K | $ 1.31M |
| Net Debt | $ -165.00K | $ -74.00K | $ 1.15M |
| Total Liabilities | $ 1.36M | $ 898.00K | $ 2.46M |
| Stockholders' Equity | $ -661.00K | $ -134.00K | $ 2.10M |
| Cash Flow | |||
| Free Cash Flow | $ 91.00K | $ 1.22M | $ 1.60M |
| Operating Cash Flow | $ 97.00K | $ 1.23M | $ 1.61M |
| Investing Cash Flow | $ -6.00K | $ -12.00K | $ -7.00K |
| Financing Cash Flow | $ 124.00K | $ -1.17M | $ -1.94M |