Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 54.69M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 197.81K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -1.37M | $ -2.41M | $ -14.76K | $ -18.85K | $ -31.50K |
EBITDA | $ -1.37M | $ -2.41M | $ -14.76K | $ -18.85K | $ -31.50K |
Net Income | $ -1.37M | $ -2.41M | $ -14.76K | $ -18.85K | $ -31.50K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 389.55K | $ 355.71K | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 1.62M | $ 756.71K | $ 0.00 | $ 0.00 | $ 0.00 |
Total Debt | $ 25.00K | $ 25.00K | $ 25.00K | $ 25.00K | $ 25.00K |
Net Debt | $ -364.55K | $ -330.71K | $ 25.00K | $ 25.00K | $ 25.00K |
Total Liabilities | $ 502.58K | $ 163.37K | $ 65.11K | $ 50.35K | $ 31.50K |
Stockholders' Equity | $ 1.12M | $ 593.33K | $ -65.11K | $ -50.35K | $ -31.50K |
Cash Flow | |||||
Free Cash Flow | $ -625.40K | $ -144.34K | $ 0.00 | $ 0.00 | $ -25.00K |
Operating Cash Flow | $ -625.40K | $ -144.34K | $ 0.00 | $ 0.00 | $ -25.00K |
Investing Cash Flow | $ 658.45K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 0.00 | $ 500.05K | $ 0.00 | $ 0.00 | $ 25.00K |