| Dec 25 | Dec 24 | Dec 23 | Jun 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | $ 138.43M | $ 57.74M | $ 0.00 | $ 0.00 |
| Gross Profit | $ 78.77M | $ 24.04M | $ 0.00 | $ 0.00 |
| Operating Income | $ 62.15M | $ 4.79M | $ -13.95M | $ -2.74M |
| EBITDA | $ 70.42M | $ 4.14M | $ -14.19M | $ -2.74M |
| Net Income | $ -44.29M | $ -13.09M | $ -17.29M | $ -2.73M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | $ 145.19M | $ 9.60M | $ 1.45M | $ 4.54M |
| Total Assets | $ 434.97M | $ 211.42M | $ 1.66M | $ 4.59M |
| Total Debt | $ 208.47M | $ 39.61M | $ 291.87K | $ 0.00 |
| Net Debt | $ 63.28M | $ 30.01M | $ -1.16M | $ -4.54M |
| Total Liabilities | $ 385.15M | $ 153.11M | $ 1.91M | $ 1.08M |
| Stockholders' Equity | $ 49.82M | $ 58.31M | $ -246.05K | $ 3.51M |
| Cash Flow | ||||
| Free Cash Flow | $ -19.41M | $ 18.76M | $ -21.58M | $ -1.71M |
| Operating Cash Flow | $ 73.82M | $ 21.28M | $ -21.58M | $ -1.71M |
| Investing Cash Flow | $ -99.28M | $ -82.23M | $ 6.43M | $ 8.47K |
| Financing Cash Flow | $ 171.34M | $ 69.28M | $ 12.07M | $ 6.24M |