| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.25M | 71.54M | 64.98M | 65.70M | 17.63M | 15.65M |
| Gross Profit | -4.34M | 32.03M | 21.37M | 23.31M | 5.02M | 5.35M |
| EBITDA | -113.02M | 519.59M | 44.03M | -67.58M | -26.63M | -29.50M |
| Net Income | -111.43M | 428.94M | 39.61M | -104.21M | -31.33M | -33.91M |
Balance Sheet | ||||||
| Total Assets | 6.20M | 1.11B | 538.52M | 19.47M | 94.48M | 77.17M |
| Cash, Cash Equivalents and Short-Term Investments | 1.67M | 92.39M | 4.58M | 7.88M | 13.09M | 18.34M |
| Total Debt | 5.49M | 5.60M | 44.36M | 14.61M | 17.30M | 15.60M |
| Total Liabilities | 17.19M | 91.33M | 64.73M | 24.29M | 34.53M | 19.64M |
| Stockholders Equity | -10.99M | 1.02B | 473.78M | -4.83M | 59.95M | 57.53M |
Cash Flow | ||||||
| Free Cash Flow | -48.15M | -89.71M | -56.93M | -119.50M | -8.21M | -8.72M |
| Operating Cash Flow | -48.15M | -54.03M | -55.97M | -72.58M | -8.17M | -8.71M |
| Investing Cash Flow | 4.16M | -66.59M | 62.72M | 24.30M | -10.49M | -7.14M |
| Financing Cash Flow | 43.86M | 120.62M | -6.76M | 48.27M | 14.74M | 9.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $5.95B | 26.78 | 16.41% | 1.90% | 8.30% | -14.39% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $1.18B | ― | -11.34% | ― | 14.65% | -240.80% | |
| ― | $6.60B | 15.95 | 18.26% | ― | 41.32% | -12.83% | |
| ― | $8.95B | ― | -21.39% | ― | 0.11% | -914.42% | |
| ― | $7.70B | 61.52 | 5.24% | ― | 103.62% | 49.48% | |
| ― | $4.47B | -3.31 | ― | ― | ― | ― |