| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 84.17M | 87.44M | 108.94M | 75.17M | 36.49M |
| Gross Profit | 42.31M | 50.11M | 67.92M | 37.20M | -2.49M |
| EBITDA | 70.69M | 56.04M | 93.80M | 39.70M | -833.00K |
| Net Income | 49.97M | 43.73M | 69.41M | 36.30M | -9.71M |
Balance Sheet | |||||
| Total Assets | 559.85M | 330.39M | 296.27M | 292.98M | 144.92M |
| Cash, Cash Equivalents and Short-Term Investments | 48.17M | 70.31M | 67.27M | 38.73M | 9.57M |
| Total Debt | 222.40M | 47.51M | 54.98M | 127.84M | 49.90M |
| Total Liabilities | 236.42M | 55.15M | 63.08M | 137.27M | 57.58M |
| Stockholders Equity | 323.43M | 275.24M | 233.18M | 155.71M | 87.35M |
Cash Flow | |||||
| Free Cash Flow | -231.46M | 12.48M | 56.04M | -111.73M | -4.91M |
| Operating Cash Flow | 50.08M | 59.67M | 67.95M | 33.85M | -3.12M |
| Investing Cash Flow | -244.59M | -47.41M | 25.72M | -112.95M | -770.00K |
| Financing Cash Flow | 172.46M | -9.21M | -65.14M | 109.25M | -7.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $48.90M | 13.09 | 3.87% | ― | -20.22% | -47.01% | |
67 Neutral | $21.74M | 1.07 | -5.54% | ― | 24.97% | ― | |
64 Neutral | $21.38M | 0.73 | 9.79% | ― | 11.81% | -51.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $45.75M | -25.82 | -1.00% | ― | 26.77% | -515.79% | |
51 Neutral | $24.32M | -11.70 | -3.33% | 6.20% | -10.84% | 72.72% | |
45 Neutral | $7.69M | 1.42 | 7.94% | ― | -6.63% | -38.69% |