Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 63.83B | 63.63B | 59.55B | 100.33B | 81.29B | 41.65B |
Gross Profit | 42.99B | 41.85B | 30.34B | 62.09B | 46.88B | 29.88B |
EBITDA | 22.77B | 18.13B | 9.56B | 41.03B | 30.79B | 13.17B |
Net Income | 10.73B | 8.02B | 2.13B | 31.36B | 22.15B | 9.16B |
Balance Sheet | ||||||
Total Assets | 206.09B | 213.40B | 226.50B | 197.21B | 181.48B | 154.23B |
Cash, Cash Equivalents and Short-Term Investments | 13.25B | 20.48B | 12.69B | 22.73B | 31.07B | 12.22B |
Total Debt | 61.80B | 63.65B | 70.84B | 34.86B | 37.00B | 38.27B |
Total Liabilities | 117.08B | 124.90B | 137.21B | 101.29B | 104.01B | 90.76B |
Stockholders Equity | 88.69B | 88.20B | 89.01B | 95.66B | 77.20B | 63.24B |
Cash Flow | ||||||
Free Cash Flow | 12.44B | 9.84B | 4.79B | 26.03B | 29.87B | 11.61B |
Operating Cash Flow | 15.19B | 12.74B | 8.70B | 29.27B | 32.58B | 14.40B |
Investing Cash Flow | 3.54B | 2.65B | -32.28B | -15.78B | -22.55B | -4.27B |
Financing Cash Flow | -18.17B | -17.14B | 26.07B | -14.83B | -9.82B | -9.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 425.53B | 18.89 | 28.88% | 2.88% | 4.69% | 34.88% | |
78 Outperform | 234.24B | 17.67 | 22.91% | 3.25% | 12.38% | -12.67% | |
75 Outperform | 199.00B | 12.33 | 33.49% | 4.07% | 2.00% | 20.01% | |
73 Outperform | $136.68B | 12.79 | 12.16% | 7.10% | 14.72% | ― | |
69 Neutral | 150.32B | 23.46 | 89.11% | 3.36% | 13.10% | 110.67% | |
68 Neutral | 388.63B | 105.94 | -2059.56% | 2.94% | 6.05% | -29.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |