Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 760.93M | 770.34M | 858.06M | 801.57M | 585.67M | 432.22M |
Gross Profit | 496.24M | 558.48M | 407.08M | 357.39M | 272.09M | 308.74M |
EBITDA | 458.11M | 487.01M | 626.72M | 532.21M | 379.00M | 262.13M |
Net Income | 67.87M | 111.52M | 156.67M | 103.74M | 105.25M | 48.61M |
Balance Sheet | ||||||
Total Assets | 5.18B | 5.35B | 5.93B | 6.07B | 5.56B | 3.51B |
Cash, Cash Equivalents and Short-Term Investments | 26.12M | 50.41M | 94.59M | 35.31M | 25.01M | 18.72M |
Total Debt | 22.68M | 3.47B | 3.68B | 3.58B | 2.96B | 1.94B |
Total Liabilities | 3.54B | 3.59B | 3.81B | 3.68B | 3.08B | 2.08B |
Stockholders Equity | 1.00B | 1.08B | 1.42B | 1.65B | 1.78B | 968.96M |
Cash Flow | ||||||
Free Cash Flow | 295.33M | 342.49M | 406.03M | 400.12M | 303.35M | 203.90M |
Operating Cash Flow | 351.35M | 363.06M | 441.58M | 443.85M | 331.35M | 220.65M |
Investing Cash Flow | -93.69M | 425.42M | 161.10M | -584.16M | -2.00B | -509.68M |
Financing Cash Flow | -296.75M | -825.42M | -557.19M | 154.64M | 1.67B | 286.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $51.50B | 32.03 | 18.98% | 4.09% | 2.49% | -14.10% | |
73 Outperform | $9.33B | 24.80 | 13.43% | 5.11% | 3.14% | -8.01% | |
71 Outperform | $31.35B | 30.75 | 6.97% | 4.54% | 4.83% | 18.94% | |
69 Neutral | $1.58B | 12.21 | 7.04% | 13.46% | -7.80% | -18.78% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $57.03M | 23.06 | 5.15% | 5.77% | 4.08% | 11.03% | |
59 Neutral | $4.06B | 48.29 | 6.19% | 7.55% | -7.33% | -66.93% |