| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 82.65M | 87.24M | 64.49M | 38.11M | 22.78M | 21.57M |
| Gross Profit | 49.70M | 52.84M | 36.83M | 25.19M | 20.07M | 18.44M |
| EBITDA | 17.29M | 24.44M | 7.78M | 10.42M | 7.50M | 7.41M |
| Net Income | 13.94M | 16.75M | 4.70M | 7.83M | 5.56M | 5.42M |
Balance Sheet | ||||||
| Total Assets | 1.45B | 1.50B | 1.41B | 809.95M | 603.79M | 607.43M |
| Cash, Cash Equivalents and Short-Term Investments | 52.38M | 61.62M | 54.42M | 20.88M | 33.12M | 69.14M |
| Total Debt | 82.24M | 22.43M | 117.44M | 47.00M | 19.59M | 22.19M |
| Total Liabilities | 1.33B | 1.37B | 1.30B | 756.98M | 555.68M | 558.48M |
| Stockholders Equity | 116.56M | 128.72M | 110.64M | 52.97M | 48.10M | 48.95M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 18.77M | 7.20M | 6.75M | 3.21M | 2.46M |
| Operating Cash Flow | 0.00 | 19.37M | 7.51M | 6.95M | 4.63M | 5.46M |
| Investing Cash Flow | 0.00 | -75.96M | -16.45M | -67.80M | -34.62M | -66.14M |
| Financing Cash Flow | 0.00 | 63.79M | 42.48M | 67.95M | -6.03M | 91.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $144.39M | 8.90 | 11.60% | 2.69% | 12.40% | 50.07% | |
70 Outperform | $138.20M | 30.06 | 2.44% | 0.88% | 15.21% | 2015.08% | |
70 Outperform | $137.32M | 15.63 | 6.95% | ― | 4.88% | 53.05% | |
69 Neutral | $156.57M | 8.77 | 12.53% | 3.20% | 21.02% | 261.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $196.48M | 19.12 | 7.42% | ― | 36.10% | ― | |
54 Neutral | $115.56M | 54.86 | 1.47% | ― | 23.30% | ― |