| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.28T | 25.81T | 26.62T | 21.33T | 26.15T | 29.88T |
| Gross Profit | 3.40T | 3.38T | 2.58T | 345.18B | 1.12T | 5.31T |
| EBITDA | 4.93T | 5.69T | 3.84T | 1.60T | 1.54T | 6.65T |
| Net Income | -86.68B | 226.31B | -2.56T | -2.73T | -3.07T | 1.19T |
Balance Sheet | ||||||
| Total Assets | 26.90T | 26.92T | 32.86T | 35.76T | 35.69T | 38.15T |
| Cash, Cash Equivalents and Short-Term Investments | 1.50T | 1.66T | 2.03T | 3.16T | 2.10T | 3.57T |
| Total Debt | 13.80T | 12.73T | 14.61T | 16.60T | 15.06T | 12.75T |
| Total Liabilities | 19.52T | 19.08T | 24.79T | 26.99T | 24.37T | 23.39T |
| Stockholders Equity | 6.46T | 6.60T | 6.54T | 7.23T | 9.88T | 13.12T |
Cash Flow | ||||||
| Free Cash Flow | -1.09T | 652.42M | 308.13B | -1.75T | -1.95T | 2.71T |
| Operating Cash Flow | 191.23B | 1.60B | 2.61T | 1.67T | 2.93T | 5.97T |
| Investing Cash Flow | -751.82B | -689.93M | -1.74T | -2.57T | -6.51T | -4.43T |
| Financing Cash Flow | -269.92B | -1.38B | -1.18T | 1.33T | 1.89T | -2.56T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $4.28T | 34.94 | 146.69% | 0.41% | 12.76% | 28.91% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $121.76B | -60.81 | -4.05% | 0.41% | -2.74% | -126.37% | |
45 Neutral | $4.59B | -80.18 | -1.32% | ― | -9.90% | 97.79% |