Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
15.01T | 13.08T | 16.68T | 17.04T | 15.05T | Gross Profit |
15.01T | 77.79T | 16.68T | 17.04T | 15.05T | EBIT |
8.39T | 6.74T | -1.01T | 6.11T | 4.71T | EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
5.08T | 4.63T | 4.15T | 4.41T | 3.47T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
24.61T | 10.00T> | 90.36T | 92.43T | 88.54T | Total Assets |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Total Debt |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 90.35T | Net Debt |
10.00T> | 90.60T | 10.00T> | 71.42T | 63.64T | Total Liabilities |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 92.39T | Stockholders Equity |
57.89T | 56.93T | 48.36T | 47.46T | 42.50T |
Cash Flow | Free Cash Flow | |||
-20.14T | 3.43T | 5.15T | -7.18T | -12.15T | Operating Cash Flow |
-19.80T | 4.11T | 5.69T | -6.70T | -11.54T | Investing Cash Flow |
-3.83T | -3.52T | -20.29T | -3.86T | -10.99T | Financing Cash Flow |
21.84T | -1.24T | 31.75T | 43.32T | 25.26T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $9.51B | 4.84 | 9.43% | 5.37% | 10.87% | 14.59% | |
77 Outperform | $24.71B | 6.39 | 10.66% | 2.90% | 10.29% | -5.75% | |
70 Outperform | $27.08B | 8.70 | 10.61% | 1.09% | -8.55% | 13.58% | |
70 Outperform | $19.94B | 16.55 | 10.89% | 3.88% | -3.94% | 31.52% | |
69 Neutral | $26.46B | 12.59 | 11.71% | 3.68% | 5.75% | 0.68% | |
69 Neutral | $19.01B | 5.89 | 8.79% | 3.46% | 12.26% | 4.95% | |
64 Neutral | $12.82B | 9.87 | 7.67% | 17000.34% | 12.39% | -5.85% |