Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
305.45M | 266.09M | 239.84M | 218.82M | 165.88M | Gross Profit |
113.33M | 104.94M | 86.91M | 71.62M | 41.22M | EBIT |
27.70M | 28.09M | 9.95M | 2.53M | -16.02M | EBITDA |
43.26M | 41.83M | 22.33M | 13.82M | -5.57M | Net Income Common Stockholders |
24.85M | 23.50M | -5.93M | -2.68M | 35.08M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
119.38M | 103.96M | 86.59M | 84.02M | 88.75M | Total Assets |
429.75M | 426.89M | 385.41M | 352.99M | 393.81M | Total Debt |
8.57M | 14.90M | 3.83M | 4.10M | 8.90M | Net Debt |
-110.81M | -89.06M | -82.76M | -77.76M | -79.86M | Total Liabilities |
125.31M | 152.20M | 141.29M | 120.90M | 160.00M | Stockholders Equity |
304.44M | 274.69M | 244.13M | 232.09M | 233.81M |
Cash Flow | Free Cash Flow | |||
25.06M | 21.20M | -1.98M | 9.97M | 38.44M | Operating Cash Flow |
31.67M | 31.94M | 10.81M | 18.90M | 43.16M | Investing Cash Flow |
-6.61M | -12.69M | -8.16M | -11.09M | -4.72M | Financing Cash Flow |
-8.11M | -1.59M | 0.00 | -39.00M | -24.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $376.31M | 15.14 | 8.58% | ― | 14.79% | 5.04% | |
70 Outperform | $259.56M | ― | -1.32% | ― | 12.39% | -123.62% | |
69 Neutral | $206.11M | 9.04 | 15.02% | ― | 11.94% | 377.86% | |
68 Neutral | $502.89M | ― | -0.68% | ― | -2.14% | 44.13% | |
63 Neutral | $262.96M | 15.72 | 9.33% | 4.18% | -1.13% | 61.49% | |
60 Neutral | $11.39B | 10.50 | -6.42% | 2.97% | 7.77% | -11.17% | |
40 Underperform | $176.77M | ― | 50.55% | ― | 92.43% | -43.49% |