Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.24M | 31.54M | 35.83M | -16.07M | -6.59M | -28.86M |
Gross Profit | 24.99M | 29.73M | 30.20M | -15.98M | -6.18M | -33.18M |
EBITDA | 17.20M | 3.55M | 25.33M | -15.33M | 17.31M | 17.04M |
Net Income | 17.53M | 3.55M | 25.33M | -15.58M | -10.28M | -31.96M |
Balance Sheet | ||||||
Total Assets | 409.33M | 342.03M | 246.82M | 310.11M | 426.31M | 283.33M |
Cash, Cash Equivalents and Short-Term Investments | 960.00K | 8.45M | 953.00K | 587.00K | 9.13M | 52.58M |
Total Debt | 196.48M | 189.69M | 140.21M | 153.15M | 142.00M | 115.66M |
Total Liabilities | 269.29M | 205.91M | 148.09M | 225.30M | 351.76M | 203.71M |
Stockholders Equity | 140.03M | 136.11M | 98.74M | 84.81M | 74.56M | 79.61M |
Cash Flow | ||||||
Free Cash Flow | -19.15M | -82.67M | 25.68M | -41.76M | -58.49M | 27.39M |
Operating Cash Flow | -19.15M | -82.67M | 25.68M | -41.76M | -58.49M | 27.39M |
Investing Cash Flow | 0.00 | 0.00 | 0.00 | -36.47M | -56.88M | 19.47M |
Financing Cash Flow | 17.53M | 81.72M | -25.32M | 33.20M | 14.45M | 21.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $102.23M | 9.98 | ― | 17.69% | -53.07% | ― | |
69 Neutral | $150.36M | 78.60 | ― | 14.25% | -17.51% | -75.48% | |
55 Neutral | $153.16M | -12.28 | -3.33% | 18.99% | -62.82% | -170.97% | |
52 Neutral | $47.75M | -317.11 | -0.03% | 7.67% | 678.57% | 98.81% | |
48 Neutral | $124.36M | 6.86 | 13.18% | 15.07% | 52.57% | 13.36% | |
45 Neutral | $212.60M | 4.58 | ― | 2.78% | 168.31% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |