Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.87B | 3.65B | 3.22B | 2.57B | 2.14B | 1.15B |
Gross Profit | 1.22B | 1.17B | 982.00M | 823.00M | 647.00M | 171.00M |
EBITDA | 863.00M | 577.00M | 794.00M | 762.00M | 363.00M | -119.00M |
Net Income | 256.00M | -30.00M | 185.00M | 558.00M | -190.00M | -596.00M |
Balance Sheet | ||||||
Total Assets | 12.48B | 11.76B | 10.27B | 11.02B | 11.66B | 11.19B |
Cash, Cash Equivalents and Short-Term Investments | 3.14B | 2.63B | 1.41B | 1.73B | 2.07B | 1.68B |
Total Debt | 3.03B | 2.99B | 2.91B | 2.95B | 3.63B | 3.76B |
Total Liabilities | 4.63B | 4.37B | 3.85B | 4.08B | 4.72B | 4.64B |
Stockholders Equity | 7.85B | 7.39B | 6.42B | 6.91B | 6.34B | 6.55B |
Cash Flow | ||||||
Free Cash Flow | 694.00M | 492.00M | 193.00M | 243.00M | 464.00M | -160.00M |
Operating Cash Flow | 784.00M | 567.00M | 619.00M | 534.00M | 481.00M | -139.00M |
Investing Cash Flow | -104.00M | -292.00M | -510.00M | 394.00M | -600.00M | 75.00M |
Financing Cash Flow | 967.00M | 965.00M | -435.00M | -1.27B | 512.00M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $26.14B | 11.36 | 19.96% | 0.99% | 16.60% | 57.39% | |
76 Outperform | $202.21B | 17.63 | 11.01% | 0.89% | 5.00% | 144.65% | |
72 Outperform | $39.13B | 90.86 | 5.11% | 0.77% | 53.33% | ― | |
69 Neutral | $34.27B | 99.00 | 3.79% | ― | 5.77% | -6.97% | |
68 Neutral | $47.01B | 62.88 | 2.18% | ― | -3.79% | ― | |
68 Neutral | $36.26B | 67.90 | 345.87% | ― | -0.39% | 108.72% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |