Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
684.44M | 669.64M | 614.03M | 539.93M | 476.29M | 448.03M | Gross Profit |
456.70M | 486.82M | 444.70M | 396.27M | 344.99M | 328.83M | EBIT |
324.59M | 445.88M | 315.60M | 210.78M | 176.00M | 162.92M | EBITDA |
486.70M | 557.03M | 413.32M | 358.20M | 306.96M | 292.56M | Net Income Common Stockholders |
267.17M | 287.34M | 274.82M | 266.67M | 271.00M | 195.99M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
35.74M | 44.51M | 43.84M | 133.24M | 58.59M | 162.09M | Total Assets |
5.45B | 5.26B | 5.18B | 4.95B | 4.18B | 3.79B | Total Debt |
2.40B | 2.23B | 2.25B | 2.09B | 1.63B | 1.62B | Net Debt |
2.36B | 2.18B | 2.20B | 1.96B | 1.57B | 1.46B | Total Liabilities |
2.70B | 2.52B | 2.54B | 2.42B | 1.93B | 1.84B | Stockholders Equity |
2.65B | 2.67B | 2.56B | 2.53B | 2.25B | 1.95B |
Cash Flow | Free Cash Flow | ||||
335.44M | 352.49M | 304.81M | -111.47M | 33.85M | 79.96M | Operating Cash Flow |
378.55M | 352.49M | 304.81M | 410.90M | 267.03M | 241.08M | Investing Cash Flow |
-325.94M | -131.62M | -378.31M | -629.11M | -416.82M | -251.74M | Financing Cash Flow |
-64.08M | -213.03M | -27.78M | 304.50M | 8.91M | 57.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $6.83B | 27.08 | 7.15% | 4.13% | 8.81% | 33.30% | |
74 Outperform | $6.98B | 25.36 | 10.18% | 3.04% | 9.18% | -7.05% | |
69 Neutral | $8.45B | 29.02 | 3.35% | 4.71% | 18.02% | 12.12% | |
68 Neutral | $6.06B | 29.62 | 5.33% | 3.28% | 22.17% | 4.34% | |
67 Neutral | $2.48B | 42.92 | 2.98% | 6.31% | 5.68% | 358.78% | |
60 Neutral | $2.82B | 10.29 | 0.31% | 8508.26% | 5.91% | -17.42% | |
51 Neutral | $5.18B | ― | -3.56% | 4.89% | -1.18% | 62.96% |
On May 14, 2025, First Industrial, L.P., a subsidiary of First Industrial Realty Trust, Inc., completed an underwritten public offering of $450 million in 5.250% Senior Notes due 2031. The Notes, fully guaranteed by the parent company, are senior unsecured obligations and are subject to various restrictive covenants. This financial move is expected to strengthen the company’s capital structure and support its strategic growth initiatives in the industrial real estate market.
The most recent analyst rating on (FR) stock is a Hold with a $50.00 price target. To see the full list of analyst forecasts on First Industrial Realty stock, see the FR Stock Forecast page.
Spark’s Take on FR Stock
According to Spark, TipRanks’ AI Analyst, FR is a Outperform.
First Industrial Realty shows a robust financial performance with strong profitability and cash flow management. While there are challenges such as increased debt and market uncertainties, the company’s strategic developments and secured financing boost its growth prospects. The stock’s valuation seems high, but the dividend yield provides some balance. Technical indicators suggest some caution due to potential overbought conditions.
To see Spark’s full report on FR stock, click here.
On March 19, 2025, First Industrial Realty’s Board approved the criteria for its 2025 Employee Bonus Plan, which will reward eligible employees based on performance in three categories: NAREIT funds from operations per share, same store net operating income growth, and discretionary objectives. The plan assigns different weightings to these categories and caps the overall payout at 115%, with the aim of aligning employee incentives with company performance.
On March 18, 2025, First Industrial Realty Trust announced the closure of an $850 million unsecured revolving credit facility and a $200 million unsecured term loan. These financial arrangements, which extend maturity dates and offer favorable interest rates, are expected to support the company’s long-term growth and enhance its operational capacity. The transactions reflect the company’s strong credit metrics and strategic positioning in the logistics real estate market.