Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
249.58B | 247.88B | 263.35B | 271.55B | 232.31B | 232.39B | Gross Profit |
113.71B | 109.36B | 101.60B | 113.30B | 100.75B | 93.72B | EBIT |
22.05B | 6.24B | 11.98B | 27.08B | 31.78B | 27.81B | EBITDA |
46.20B | 16.16B | 27.96B | 36.55B | 38.92B | 36.81B | Net Income Common Stockholders |
1.61B | 20.00M | -26.45B | 18.72B | 22.69B | 17.48B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
52.13B | 60.76B | 44.77B | 47.09B | 66.98B | 50.43B | Total Assets |
277.98B | 292.37B | 297.04B | 349.54B | 305.61B | 271.53B | Total Debt |
42.42B | 45.54B | 54.33B | 42.23B | 41.13B | 39.46B | Net Debt |
-2.17B | 1.65B | 19.14B | 3.88B | -12.92B | -4.15B | Total Liabilities |
193.12B | 199.39B | 199.63B | 216.23B | 198.51B | 186.35B | Stockholders Equity |
86.04B | 94.28B | 98.67B | 134.81B | 108.78B | 86.67B |
Cash Flow | Free Cash Flow | ||||
42.02B | 42.62B | 3.88B | 24.67B | 34.44B | 23.62B | Operating Cash Flow |
45.54B | 46.26B | 7.18B | 30.86B | 39.06B | 28.93B | Investing Cash Flow |
-13.31B | -15.95B | -8.71B | -34.40B | -19.88B | -15.20B | Financing Cash Flow |
-16.10B | -23.86B | 1.01B | -15.93B | -9.31B | -12.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $235.59B | 25.99 | 20.02% | 2.69% | -5.34% | -30.57% | |
74 Outperform | $68.88B | 33.82 | 189.18% | 1.02% | 7.45% | 46.78% | |
70 Outperform | $21.66B | 8.25 | 12.09% | 3.08% | 10.93% | 43.19% | |
68 Neutral | $27.61B | 176.76 | 1.67% | 2.17% | -2.08% | ― | |
68 Neutral | $12.23B | 34.98 | 7.58% | 2.42% | -2.56% | 52.05% | |
64 Neutral | $26.32B | 33.93 | 5.70% | 1.98% | -9.96% | -6.83% | |
60 Neutral | $10.96B | 10.27 | -6.73% | 2.97% | 7.73% | -11.60% |