| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 46.42M | 65.00M | 45.05M | 38.13M | 7.41M |
| Gross Profit | -5.85M | -5.80M | -12.40M | -1.35M | 3.52M |
| EBITDA | -15.71M | -10.24M | -26.47M | -20.01M | -7.87M |
| Net Income | -16.64M | -11.78M | -24.23M | -22.64M | -8.40M |
Balance Sheet | |||||
| Total Assets | 156.44M | 143.02M | 120.50M | 107.02M | 58.70M |
| Cash, Cash Equivalents and Short-Term Investments | 21.84M | 1.26M | 3.62M | 4.99M | 19.88M |
| Total Debt | 81.32M | 50.50M | 27.78M | 12.40M | 99.57K |
| Total Liabilities | 140.54M | 115.73M | 75.17M | 33.66M | 1.72M |
| Stockholders Equity | -12.10M | -10.26M | 2.65M | 28.68M | 53.85M |
Cash Flow | |||||
| Free Cash Flow | -35.31M | -7.82M | -14.44M | -57.67M | -13.55M |
| Operating Cash Flow | -25.16M | -5.35M | -7.28M | -13.59M | -5.23M |
| Investing Cash Flow | -11.22M | 632.46K | -7.00M | -45.61M | -22.10M |
| Financing Cash Flow | 54.46M | 10.63M | 13.68M | 45.76M | 30.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $52.15M | 0.14 | 14.58% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $266.05M | 426.73 | 11.71% | ― | ― | ― | |
45 Neutral | $38.23M | -13.96 | 82.49% | ― | -2.33% | -104.25% | |
41 Neutral | $25.17M | -1.04 | 80.87% | ― | -28.59% | -28.43% |