| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.84M | 52.26M | 61.08M | 47.59M | 70.18M | 64.44M |
| Gross Profit | 12.77M | 6.41M | 20.81M | 8.47M | 37.30M | 43.98M |
| EBITDA | 19.55M | 11.57M | 13.33M | 14.17M | 48.15M | 41.45M |
| Net Income | -304.76K | -4.26M | -9.66M | -2.91M | 33.54M | 31.15M |
Balance Sheet | ||||||
| Total Assets | 209.06M | 212.10M | 219.74M | 231.05M | 199.51M | 161.33M |
| Cash, Cash Equivalents and Short-Term Investments | 21.51M | 22.47M | 6.71M | 10.80M | 35.24M | 26.85M |
| Total Debt | 100.13M | 102.88M | 107.19M | 103.93M | 81.22M | 78.65M |
| Total Liabilities | 105.90M | 109.59M | 114.14M | 111.63M | 85.56M | 82.41M |
| Stockholders Equity | 93.77M | 93.27M | 96.74M | 109.66M | 113.94M | 78.92M |
Cash Flow | ||||||
| Free Cash Flow | 9.81M | 5.40M | -3.92M | -53.50M | -4.80M | 2.31M |
| Operating Cash Flow | 17.46M | 12.76M | 4.81M | 11.81M | 32.99M | 39.14M |
| Investing Cash Flow | 602.84K | 6.14M | -8.73M | -65.30M | -28.40M | -36.82M |
| Financing Cash Flow | -4.40M | -5.13M | 1.73M | 30.47M | 3.01M | 22.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $44.40M | 13.54 | 3.87% | ― | -20.22% | -47.01% | |
66 Neutral | $21.64M | 1.13 | -5.54% | ― | 24.97% | ― | |
64 Neutral | $21.13M | 0.69 | 9.79% | ― | 11.81% | -51.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $63.04M | -203.26 | -0.33% | ― | -0.04% | 96.94% | |
51 Neutral | $46.40M | -26.19 | -1.00% | ― | 26.77% | -515.79% | |
45 Neutral | $7.99M | 1.54 | 7.94% | ― | -6.63% | -38.69% |