Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
116.91B | 84.82B | 79.06B | 65.50B | 55.39B | 56.00B | Gross Profit |
85.77B | 84.82B | 81.25B | 65.50B | 55.39B | 56.00B | EBIT |
55.93B | 54.44B | 57.43B | 71.75B | 32.79B | 24.08B | EBITDA |
14.50B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
46.41B | 45.77B | 39.48B | 33.36B | 25.33B | 19.85B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
545.44B | 179.96B | 335.58B | 309.99B | 400.72B | 373.01B | Total Assets |
4.03T | 3.61T | 3.44T | 3.24T | 2.92T | 2.92T | Total Debt |
999.81B | 1.01T | 952.37B | 838.67B | 778.50B | 824.50B | Net Debt |
454.37B | 866.48B | 620.96B | 528.69B | 481.77B | 540.98B | Total Liabilities |
3.74T | 3.33T | 3.17T | 2.98T | 2.68T | 2.67T | Stockholders Equity |
292.26B | 283.11B | 269.13B | 258.87B | 243.65B | 248.28B |
Cash Flow | Free Cash Flow | ||||
-36.28B | -159.12B | 43.00M | 32.80B | 37.10B | 80.74B | Operating Cash Flow |
-33.81B | -156.44B | 4.12B | 36.31B | 41.59B | 84.57B | Investing Cash Flow |
-11.47B | -880.00M | -1.76B | -7.65B | -4.39B | -4.72B | Financing Cash Flow |
-25.01B | -29.57B | 14.18B | 34.25B | -15.74B | -102.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $67.90B | 9.56 | 20.65% | 5.17% | -7.01% | 15.18% | |
76 Outperform | $59.76B | 12.46 | 8.73% | 3.95% | -2.65% | -14.84% | |
75 Outperform | $39.30B | 9.58 | 16.57% | 4.05% | 17.01% | 16.07% | |
74 Outperform | $30.14B | 12.58 | 9.39% | 2.88% | 1.20% | 1.12% | |
69 Neutral | $26.46B | 12.59 | 11.71% | 3.68% | 5.75% | 0.68% | |
64 Neutral | $12.82B | 9.83 | 7.68% | 17000.34% | 12.38% | -5.56% | |
55 Neutral | $54.21B | 12.20 | 0.10% | 5.02% | -27.31% | ― |