Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
394.19M | 347.18M | 295.17M | 290.77M | 262.88M | Gross Profit |
136.85M | 119.87M | 93.06M | 88.38M | 75.64M | EBIT |
38.73M | 21.21M | 1.35M | 4.81M | -7.57M | EBITDA |
45.34M | 30.25M | -1.19M | 13.33M | 3.79M | Net Income Common Stockholders |
24.06M | 6.22M | -7.40M | -14.83M | -16.11M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
35.31M | 28.24M | 22.95M | 17.08M | 27.10M | Total Assets |
345.00M | 298.52M | 301.61M | 292.56M | 272.42M | Total Debt |
41.11M | 50.20M | 54.43M | 36.37M | 13.00M | Net Debt |
5.80M | 21.97M | 31.48M | 19.29M | -14.10M | Total Liabilities |
178.67M | 164.51M | 169.53M | 155.41M | 126.29M | Stockholders Equity |
166.32M | 134.02M | 132.07M | 137.15M | 146.13M |
Cash Flow | Free Cash Flow | |||
9.73M | 17.99M | -17.32M | -24.61M | 10.76M | Operating Cash Flow |
26.20M | 30.89M | -4.89M | -15.02M | 17.67M | Investing Cash Flow |
-16.46M | -20.87M | -12.42M | -9.39M | -6.92M | Financing Cash Flow |
-1.52M | -4.86M | 23.11M | 14.53M | -7.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $163.92M | 7.04 | 52.23% | 5.90% | 24.10% | 603.04% | |
68 Neutral | $206.11M | 9.04 | 15.02% | ― | 11.94% | 377.86% | |
67 Neutral | $259.56M | ― | -1.32% | ― | 12.39% | -123.62% | |
63 Neutral | $262.96M | 15.72 | 9.33% | 4.06% | -1.13% | 61.49% | |
60 Neutral | $11.39B | 10.52 | -6.21% | 2.95% | 7.68% | -11.12% | |
49 Neutral | $117.66M | 23.21 | 111.75% | ― | 1.60% | ― |