Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 178.19B | 163.07B | 154.00B | 144.55B | 125.98B | 111.11B |
Gross Profit | 15.90B | 16.83B | 17.32B | 16.66B | 14.20B | 15.22B |
EBITDA | 4.39B | 6.20B | 5.62B | 4.06B | 3.81B | 4.76B |
Net Income | 2.05B | 3.31B | 2.70B | 1.20B | 1.35B | 1.81B |
Balance Sheet | ||||||
Total Assets | 86.39B | 82.44B | 84.64B | 76.87B | 78.38B | 68.72B |
Cash, Cash Equivalents and Short-Term Investments | 17.28B | 16.68B | 19.65B | 14.39B | 14.66B | 12.38B |
Total Debt | 17.58B | 19.43B | 18.88B | 21.33B | 22.66B | 18.32B |
Total Liabilities | 58.89B | 55.94B | 58.69B | 52.63B | 51.35B | 42.76B |
Stockholders Equity | 27.41B | 26.41B | 25.84B | 24.06B | 26.80B | 25.77B |
Cash Flow | ||||||
Free Cash Flow | 1.08B | -490.00M | 7.25B | 5.26B | 3.29B | 4.63B |
Operating Cash Flow | 1.73B | 154.00M | 8.05B | 6.26B | 4.21B | 5.50B |
Investing Cash Flow | -2.17B | -1.05B | -1.28B | -2.92B | -3.30B | -6.96B |
Financing Cash Flow | -2.68B | -2.41B | -1.57B | -4.20B | 1.36B | 260.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $98.23B | 21.45 | 5.86% | 3.43% | 6.27% | -36.28% | |
73 Outperform | $10.45B | 9.58 | 24.55% | ― | 16.12% | 10.99% | |
72 Outperform | $77.85B | 15.93 | 12.48% | 2.00% | 20.93% | 43.98% | |
71 Outperform | $74.91B | 14.16 | 12.26% | 1.99% | 10.21% | -17.79% | |
70 Outperform | $17.55B | 9.10 | 7.50% | ― | 12.96% | -23.25% | |
70 Outperform | $29.68B | 18.94 | 8.64% | 1.38% | 9.88% | -7.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |