Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 267.82M | 420.57M | 390.63M | 378.48M | 267.90M | 260.59M |
Gross Profit | 136.69M | 219.23M | 209.08M | 219.64M | 144.80M | 132.63M |
EBITDA | -86.80M | -50.52M | 154.60M | 167.29M | 104.91M | 93.87M |
Net Income | -126.45M | -53.72M | 19.24M | 18.66M | 3.15M | 77.81M |
Balance Sheet | ||||||
Total Assets | 317.30M | 473.92M | 201.04M | 162.94M | 131.35M | 81.36M |
Cash, Cash Equivalents and Short-Term Investments | 4.81M | 77.46M | 41.22M | 13.64M | 21.94M | 13.42M |
Total Debt | 0.00 | 201.64M | 344.64M | 367.61M | 393.36M | 255.89M |
Total Liabilities | 423.67M | 617.36M | 406.81M | 454.94M | 539.00M | 273.91M |
Stockholders Equity | -106.38M | -143.45M | -802.36M | -892.23M | -1.02B | -192.55M |
Cash Flow | ||||||
Free Cash Flow | 61.68M | 122.14M | 93.37M | 83.73M | 73.00M | 79.56M |
Operating Cash Flow | 66.60M | 129.55M | 104.31M | 92.78M | 77.80M | 87.06M |
Investing Cash Flow | -67.11M | -9.95M | -10.94M | -9.05M | -4.80M | -7.50M |
Financing Cash Flow | -30.08M | -83.36M | -65.79M | -92.03M | -64.50M | -92.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $3.25B | 12.57 | 23.85% | 0.66% | 1.70% | 684.20% | |
77 Outperform | $1.19B | 82.50 | 2.19% | ― | -0.13% | -37.00% | |
75 Outperform | $753.30M | 24.36 | 8.87% | 2.89% | 9.44% | 53.83% | |
65 Neutral | $278.56M | 16.20 | 7.37% | ― | -16.95% | 66.04% | |
64 Neutral | $2.77B | 26.06 | 11.50% | 1.26% | -39.38% | 175.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $2.09B | ― | 8.26% | 1.54% | -34.58% | -240.25% |
On September 5, 2025, CompoSecure announced its decision to transfer the listing of its Class A Common Stock from Nasdaq to the New York Stock Exchange (NYSE), effective September 23, 2025. The move is expected to enhance visibility for investors, while the company’s redeemable warrants will remain listed on Nasdaq.
On August 7, 2025, CompoSecure announced record financial results for the second quarter of 2025, driven by strong domestic demand and growth in both traditional banking and fintech sectors. The company reported a 10% increase in Non-GAAP net sales and improved gross margins, attributed to the CompoSecure Operating System. New customer programs and partnerships, including the launch of the Coinbase One Card, highlight CompoSecure’s innovative product offerings and strategic market positioning. The company also raised its full-year 2025 guidance, reflecting its continued operational and commercial momentum.
On July 12, 2025, CompoSecure, Inc. entered into an Amended and Restated Waiver Agreement to facilitate the appointment of two new independent directors, Kevin M. Moriarty and Rebecca K. Corbin Loree, to its Board of Directors. This strategic move is aimed at enhancing the company’s strategic oversight and supporting its long-term value creation efforts. The new directors bring significant financial and capital markets expertise, which is expected to strengthen CompoSecure’s market leadership and drive disciplined growth.
On June 11, 2025, CompoSecure announced the upcoming retirement of its Chief Financial Officer, Tim Fitzsimmons, who will step down once a successor is appointed, expected by the second half of 2025. Fitzsimmons will continue as a consultant until January 2027 to ensure a smooth transition. The company reaffirmed its full-year 2025 guidance, projecting mid-single-digit growth in Consolidated Net Sales and Pro Forma Adjusted EBITDA, indicating stability and confidence in its financial outlook.