Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
415.78B | 424.23B | 439.34B | 234.12B | 354.73B | 286.32B | Gross Profit |
422.21B | 424.23B | 439.34B | 234.12B | 354.73B | 286.32B | EBIT |
176.71B | 110.38B | 120.17B | -30.50B | 111.86B | 55.69B | EBITDA |
114.03B | 123.23B | 132.65B | -19.60B | 122.58B | 66.29B | Net Income Common Stockholders |
80.90B | 89.00B | 96.22B | -22.76B | 89.94B | 42.52B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
347.68B | 334.20B | 167.64B | 128.59B | 146.72B | 138.29B | Total Assets |
1.16T | 1.15T | 1.07T | 948.45B | 958.78B | 873.73B | Total Debt |
125.93B | 143.53B | 128.27B | 122.74B | 114.26B | 116.89B | Net Debt |
83.75B | 95.80B | 90.25B | 86.93B | 26.08B | 68.91B | Total Liabilities |
507.79B | 502.23B | 499.21B | 467.83B | 443.85B | 422.39B | Stockholders Equity |
654.47B | 649.37B | 561.27B | 472.36B | 506.20B | 443.16B |
Cash Flow | Free Cash Flow | ||||
12.06B | 11.62B | 29.79B | 21.76B | 26.14B | 26.76B | Operating Cash Flow |
30.93B | 30.59B | 49.20B | 37.22B | 39.42B | 39.77B | Investing Cash Flow |
-23.48B | -10.29B | -32.66B | -87.60B | 29.39B | -37.76B | Financing Cash Flow |
-505.00M | -10.36B | -14.40B | -1.66B | -28.51B | -18.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $37.25B | 13.07 | 18.49% | 1.51% | 7.55% | 14.16% | |
79 Outperform | $35.45B | 9.70 | 18.42% | ― | 25.29% | -23.19% | |
76 Outperform | $1.11T | 13.69 | 13.20% | ― | 0.63% | 10.77% | |
73 Outperform | $18.28B | 17.48 | 9.70% | 3.57% | 5.84% | -10.64% | |
72 Outperform | $1.11T | 13.71 | 13.20% | ― | 0.63% | 10.77% | |
64 Neutral | $12.82B | 9.83 | 7.68% | 17000.34% | 12.38% | -5.56% | |
61 Neutral | $48.60B | 18.84 | 6.13% | 1.90% | -44.30% | -33.09% |