| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.21B | 2.65B | 2.31B | 2.30B | 2.31B | 1.88B |
| Gross Profit | 2.76B | 2.76B | 2.58B | 2.30B | 2.31B | 1.88B |
| EBITDA | 1.29B | 1.55B | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.06B | 1.07B | 788.00M | 950.00M | -3.01B | -664.00M |
Balance Sheet | ||||||
| Total Assets | 81.25B | 80.04B | 76.45B | 74.64B | 79.79B | 71.56B |
| Cash, Cash Equivalents and Short-Term Investments | 8.74B | 8.86B | 10.19B | 10.01B | 15.82B | 9.25B |
| Total Debt | 4.92B | 4.62B | 8.04B | 1.89B | 2.01B | 1.53B |
| Total Liabilities | 72.38B | 71.77B | 69.10B | 68.06B | 73.99B | 64.36B |
| Stockholders Equity | 8.79B | 8.22B | 7.30B | 6.55B | 5.79B | 7.05B |
Cash Flow | ||||||
| Free Cash Flow | -2.78B | -4.37B | 611.00M | -7.07B | 3.87B | 6.20B |
| Operating Cash Flow | -2.46B | -4.05B | 779.00M | -6.90B | 4.00B | 6.29B |
| Investing Cash Flow | -956.00M | 479.00M | -698.00M | 763.00M | 573.00M | -1.12B |
| Financing Cash Flow | 1.09B | 1.28B | 786.00M | -292.00M | 2.23B | 402.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $10.29B | 8.86 | 13.79% | 4.06% | -2.23% | 2.01% | |
77 Outperform | $8.44B | 11.58 | 11.69% | 1.51% | 3.61% | 13.93% | |
72 Outperform | $8.03B | 13.44 | 15.34% | 3.12% | 4.04% | 13.30% | |
71 Outperform | $8.25B | 12.37 | 20.76% | 2.66% | 20.72% | 3.63% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $7.10B | 12.70 | 15.48% | 2.03% | 13.07% | 14.27% | |
63 Neutral | $8.75B | 9.80 | 12.79% | 1.92% | 4.92% | 25.28% |