Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.95B | 2.91B | 2.78B | 2.59B | 2.29B | 2.30B | Gross Profit |
1.86B | 1.84B | 1.79B | 1.67B | 1.44B | 1.48B | EBIT |
930.54M | 915.75M | 1.72B | 822.12M | 651.29M | 716.91M | EBITDA |
2.23B | 2.16B | 1.96B | 1.64B | 1.41B | 1.42B | Net Income Common Stockholders |
1.15B | 1.08B | 928.83M | 1.14B | 1.00B | 827.63M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
287.89M | 108.58M | 397.89M | 613.19M | 420.25M | 216.98M | Total Assets |
20.64B | 21.00B | 20.68B | 20.46B | 19.90B | 19.20B | Total Debt |
8.13B | 8.25B | 8.14B | 8.32B | 8.10B | 7.56B | Net Debt |
7.71B | 8.14B | 7.74B | 7.70B | 7.68B | 7.35B | Total Liabilities |
8.93B | 9.06B | 8.89B | 9.20B | 8.97B | 8.44B | Stockholders Equity |
11.71B | 11.94B | 11.78B | 11.25B | 10.93B | 10.75B |
Cash Flow | Free Cash Flow | ||||
1.40B | 1.41B | 1.36B | 1.25B | 1.05B | 1.08B | Operating Cash Flow |
1.61B | 1.61B | 1.56B | 1.42B | 1.20B | 1.22B | Investing Cash Flow |
-1.16B | -996.86M | -928.96M | -560.42M | -624.05M | -179.43M | Financing Cash Flow |
-656.41M | -874.90M | -834.36M | -671.06M | -348.86M | -854.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $27.95B | 27.92 | 9.01% | 3.80% | 3.91% | 8.78% | |
75 Outperform | $29.70B | 25.91 | 9.67% | 3.29% | 5.61% | 19.66% | |
71 Outperform | $16.93B | 110.01 | 2.47% | 3.48% | 0.56% | -73.40% | |
68 Neutral | $19.10B | 27.63 | 12.09% | 3.44% | 7.61% | 27.83% | |
68 Neutral | $13.99B | 118.69 | 3.40% | 4.02% | 2.35% | -73.89% | |
66 Neutral | $19.38B | 33.97 | 9.37% | 3.66% | 1.55% | 0.73% | |
60 Neutral | $2.82B | 10.29 | 0.31% | 8508.26% | 5.91% | -17.42% |