Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.58B | 2.54B | 2.27B | 2.07B | 1.91B | 1.68B | Gross Profit |
2.29B | 2.26B | 2.00B | 1.81B | 1.65B | 1.46B | EBIT |
745.85M | 717.89M | 626.13M | 592.66M | 513.27M | 496.36M | EBITDA |
926.17M | 908.56M | 758.64M | 707.22M | 620.14M | 581.63M | Net Income Common Stockholders |
592.78M | 575.69M | 500.41M | 523.71M | 454.63M | 433.89M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.07B | 1.50B | 860.39M | 614.57M | 668.03M | 913.15M | Total Assets |
7.15B | 8.05B | 7.32B | 6.69B | 6.32B | 5.94B | Total Debt |
849.29M | 841.14M | 854.40M | 753.57M | 753.58M | 798.12M | Net Debt |
-201.22M | -605.60M | -5.80M | 139.18M | 85.91M | -114.55M | Total Liabilities |
1.74B | 1.96B | 1.93B | 1.82B | 1.84B | 1.84B | Stockholders Equity |
5.41B | 6.09B | 5.39B | 4.87B | 4.48B | 4.10B |
Cash Flow | Free Cash Flow | ||||
866.87M | 751.70M | 691.80M | 606.63M | 526.46M | 511.94M | Operating Cash Flow |
911.86M | 795.74M | 717.12M | 631.00M | 549.48M | 547.31M | Investing Cash Flow |
-95.81M | -99.56M | -240.04M | -411.37M | -536.81M | -614.25M | Financing Cash Flow |
-111.95M | -98.54M | -231.32M | -245.51M | -245.85M | 96.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $14.55B | 60.96 | 25.20% | 0.52% | 10.71% | -27.64% | |
78 Outperform | $30.47B | 51.46 | 10.23% | ― | 15.98% | 35.52% | |
77 Outperform | $25.40B | 26.18 | 11.92% | ― | 3.05% | 55.96% | |
76 Outperform | $20.74B | 47.51 | 13.91% | ― | 4.66% | 51.72% | |
73 Outperform | $38.89B | 94.78 | 16.88% | ― | 25.07% | 103.30% | |
72 Outperform | $61.08B | ― | -31.43% | ― | 29.21% | -51.47% | |
60 Neutral | $11.62B | 10.48 | -7.27% | 2.93% | 7.46% | -10.64% |