Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
34.13B | 33.42B | 28.19B | 26.32B | 25.98B | 25.42B | Gross Profit |
21.50B | 20.57B | 19.77B | 19.92B | 19.52B | 19.27B | EBIT |
7.45B | 7.26B | 7.90B | 5.33B | 6.00B | 5.79B | EBITDA |
12.38B | 13.36B | 14.70B | 12.09B | 12.54B | 12.93B | Net Income Common Stockholders |
5.93B | 4.09B | 6.72B | 6.55B | 5.89B | 7.26B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
8.81B | 11.97B | 10.94B | 9.30B | 8.04B | 10.65B | Total Assets |
89.37B | 91.84B | 97.15B | 65.12B | 61.16B | 62.95B | Total Debt |
57.38B | 60.10B | 64.61B | 38.95B | 33.31B | 32.99B | Net Debt |
48.57B | 48.13B | 53.67B | 31.32B | 25.32B | 26.72B | Total Liabilities |
83.16B | 85.96B | 90.92B | 61.46B | 54.47B | 53.54B | Stockholders Equity |
6.21B | 5.88B | 6.23B | 3.66B | 6.70B | 9.41B |
Cash Flow | Free Cash Flow | ||||
10.91B | 10.39B | 7.36B | 8.79B | 8.38B | 9.89B | Operating Cash Flow |
12.19B | 11.49B | 8.47B | 9.72B | 9.26B | 10.50B | Investing Cash Flow |
-1.28B | -1.05B | -26.20B | -6.04B | 733.00M | -5.40B | Financing Cash Flow |
-11.81B | -9.41B | 21.05B | -4.04B | -8.27B | -4.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $125.12B | 21.51 | 7.34% | 2.86% | -4.57% | 2.96% | |
70 Outperform | $146.48B | 24.87 | 105.67% | 3.35% | 15.59% | 56.99% | |
70 Outperform | $127.50B | 21.55 | 32.51% | 3.02% | 4.63% | 1144.01% | |
66 Neutral | $129.80B | 16.55 | 8.62% | 7.40% | 13.38% | ― | |
63 Neutral | $95.14B | 17.55 | 31.99% | 5.22% | 4.62% | ― | |
60 Neutral | $325.05B | 78.47 | 88.15% | 3.47% | 5.45% | -30.21% | |
52 Neutral | $5.15B | 3.02 | -44.64% | 2.83% | 16.44% | -0.47% |