| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.94M | 31.32M | 51.90M | 51.80M | 71.54M | 38.08M |
| Gross Profit | 1.75M | 28.39M | 41.49M | 51.80M | 60.36M | 35.43M |
| EBITDA | -8.60M | -14.53M | 21.67M | 0.00 | 81.95M | 38.59M |
| Net Income | -13.31M | -20.67M | 16.78M | 20.95M | 35.93M | 21.00M |
Balance Sheet | ||||||
| Total Assets | 394.88M | 275.59M | 402.06M | 466.59M | 519.18M | 464.85M |
| Cash, Cash Equivalents and Short-Term Investments | 112.73M | 38.61M | 103.61M | 90.38M | 140.37M | 125.13M |
| Total Debt | 202.45M | 97.32M | 188.61M | 130.01M | 157.13M | 171.42M |
| Total Liabilities | 209.06M | 100.03M | 200.68M | 146.53M | 180.12M | 191.77M |
| Stockholders Equity | 185.82M | 175.57M | 201.38M | 320.05M | 339.06M | 273.08M |
Cash Flow | ||||||
| Free Cash Flow | 13.58M | 11.24M | 21.56M | 21.23M | 31.32M | 9.54M |
| Operating Cash Flow | 13.58M | 11.24M | 21.56M | 21.23M | 31.32M | 9.54M |
| Investing Cash Flow | 16.87M | 34.90M | -4.85M | 28.52M | -16.34M | -248.46M |
| Financing Cash Flow | 78.96M | -111.14M | -34.72M | -68.49M | 16.15M | 338.54M |