Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 58.33B | 56.33B | 54.32B | 58.05B | 56.20B | 45.80B |
Gross Profit | 43.31B | 39.43B | 33.90B | 40.64B | 38.75B | 30.42B |
EBITDA | 14.16B | 14.91B | 17.17B | 24.17B | 23.93B | 12.32B |
Net Income | 3.77B | 4.28B | 4.86B | 11.84B | 11.54B | 4.62B |
Balance Sheet | ||||||
Total Assets | 137.18B | 135.16B | 134.71B | 138.81B | 146.53B | 150.56B |
Cash, Cash Equivalents and Short-Term Investments | 6.47B | 5.55B | 12.82B | 9.23B | 9.83B | 8.48B |
Total Debt | 70.48B | 67.84B | 60.12B | 64.19B | 77.58B | 87.06B |
Total Liabilities | 137.32B | 131.80B | 124.31B | 121.52B | 131.09B | 137.47B |
Stockholders Equity | -183.00M | 3.33B | 10.36B | 17.25B | 15.41B | 13.08B |
Cash Flow | ||||||
Free Cash Flow | 18.24B | 17.83B | 22.06B | 24.25B | 21.99B | 16.79B |
Operating Cash Flow | 19.28B | 18.81B | 22.84B | 24.94B | 22.78B | 17.59B |
Investing Cash Flow | -12.05B | -20.82B | -2.01B | -623.00M | -2.34B | -37.56B |
Financing Cash Flow | -13.90B | -5.21B | -17.22B | -24.80B | -19.04B | -11.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $155.61B | 14.56 | 12.16% | 6.25% | 14.72% | ― | |
80 Outperform | $454.31B | 20.18 | 30.21% | 2.69% | 4.69% | 34.88% | |
77 Outperform | $263.88B | 31.78 | 19.76% | 1.83% | 15.08% | 29.15% | |
76 Outperform | $222.78B | 13.75 | 35.44% | 3.63% | 2.00% | 20.01% | |
75 Outperform | $124.09B | 12.66 | 8.39% | 4.35% | -9.32% | 120.62% | |
68 Neutral | $413.22B | 111.32 | 112.90% | 2.77% | 6.05% | -29.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |