- First quarter comparable store sales growth of 10.8%
- 15% increase in first quarter diluted earnings per share to $8.28
- Opened 6,000th store and expanded into Puerto Rico during the first quarter
SPRINGFIELD, Mo., April 26, 2023 (GLOBE NEWSWIRE) — O’Reilly Automotive, Inc. (the “Company” or “O’Reilly”) (Nasdaq: ORLY), a leading retailer in the automotive aftermarket industry, today announced record revenue and earnings for its first quarter ended March 31, 2023.
1st Quarter Financial Results
Greg Johnson, O’Reilly’s CEO, commented, “We are pleased to report a very strong start to 2023, highlighted by robust 10.8% growth in comparable store sales and a 15% increase in our first quarter diluted earnings per share to $8.28. Team O’Reilly’s commitment to taking care of our customers drove another quarter of double-digit comparable store sales growth in our professional business, while also generating growth in DIY sales. Our Team continues to execute our proven dual market strategy at an extremely high level, and we remain confident in their ability to out-service the competition and expand our market share. I would like to thank each of our over 86,000 Team Members for their relentless focus on providing the best customer service in our industry.”
Sales for the first quarter ended March 31, 2023, increased $412 million, or 12%, to $3.71 billion from $3.30 billion for the same period one year ago. Gross profit for the first quarter increased 11% to $1.89 billion (or 51.0% of sales) from $1.71 billion (or 51.8% of sales) for the same period one year ago. Selling, general and administrative expenses for the first quarter increased 13% to $1.17 billion (or 31.7% of sales) from $1.04 billion (or 31.5% of sales) for the same period one year ago. Operating income for the first quarter increased 7% to $717 million (or 19.3% of sales) from $670 million (or 20.3% of sales) for the same period one year ago.
Net income for the first quarter ended March 31, 2023, increased $35 million, or 7%, to $517 million (or 13.9% of sales) from $482 million (or 14.6% of sales) for the same period one year ago. Diluted earnings per common share for the first quarter increased 15% to $8.28 on 62 million shares versus $7.17 on 67 million shares for the same period one year ago.
Mr. Johnson continued, “During the first quarter we celebrated several milestones, including the opening of our 6,000th store, the opening of our first store in Maryland, which marked our entrance into our 48th U.S. state, and our expansion into Puerto Rico, where we opened two stores and a distribution center. In addition, we remain on schedule to open our next distribution center in Guadalajara, Mexico, this summer. This facility will provide an enhanced level of service to the large and growing Guadalajara metro area, while also better positioning our overall distribution network for future growth across Mexico. Team O’Reilly’s incredible dedication and hard work drove these tremendous accomplishments, and I could not be more proud of our achievements this quarter and the great work our Teams have done to position us to build upon our record of strong, profitable growth well into the future.”
1st Quarter Comparable Store Sales Results
Comparable store sales are calculated based on the change in sales for U.S. stores open at least one year and exclude sales of specialty machinery, sales to independent parts stores, and sales to Team Members. Online sales for ship-to-home orders and pick-up-in-store orders for U.S. stores open at least one year are included in the comparable store sales calculation. Comparable store sales increased 10.8% for the first quarter ended March 31, 2023, on top of 4.8% for the same period one year ago.
Share Repurchase Program
During the first quarter ended March 31, 2023, the Company repurchased 1.4 million shares of its common stock, at an average price per share of $819.06, for a total investment of $1.11 billion. Excise tax on shares repurchased, assessed at one percent of the fair market value of net shares repurchased, was $11.1 million for the three months ended March 31, 2023. Subsequent to the end of the first quarter and through the date of this release, the Company repurchased an additional 0.2 million shares of its common stock, at an average price per share of $864.44, for a total investment of $137 million. The Company has repurchased a total of 92.0 million shares of its common stock under its share repurchase program since the inception of the program in January of 2011 and through the date of this release, at an average price of $231.17, for a total aggregate investment of $21.28 billion. As of the date of this release, the Company had approximately $475 million remaining under its current share repurchase authorization.
Updated Full-Year 2023 Guidance
The table below outlines the Company’s updated guidance for selected full-year 2023 financial data:
| For the Year Ending | |||
| December 31, 2023 | |||
| Net, new store openings | 180 to 190 | ||
| Comparable store sales | 4% to 6% | ||
| Total revenue | $15.2 billion to $15.5 billion | ||
| Gross profit as a percentage of sales | 50.8% to 51.3% | ||
| Operating income as a percentage of sales | 19.8% to 20.3% | ||
| Effective income tax rate | 22.9% | ||
| Diluted earnings per share (1) | $36.50 to $37.00 | ||
| Net cash provided by operating activities | $2.5 billion to $2.9 billion | ||
| Capital expenditures | $750 million to $800 million | ||
| Free cash flow (2) | $1.8 billion to $2.1 billion | ||
(1) Weighted-average shares outstanding, assuming dilution, used in the denominator of this calculation, includes share repurchases made by the Company through the date of this release.
(2) Free cash flow is a non-GAAP financial measure. The table below reconciles Free cash flow guidance to Net cash provided by operating activities guidance, the most directly comparable GAAP financial measure:
| For the Year Ending | |||||||||
| (in millions) | December 31, 2023 | ||||||||
| Net cash provided by operating activities | $ | 2,560 | to | $ | 2,920 | ||||
| Less: | Capital expenditures | 750 | to | 800 | |||||
| Excess tax benefit from share-based compensation payments | 10 | to | 20 | ||||||
| Free cash flow | $ | 1,800 | to | $ | 2,100 | ||||
Non-GAAP Information
This release contains certain financial information not derived in accordance with United States generally accepted accounting principles (“GAAP”). These items include adjusted debt to earnings before interest, taxes, depreciation, amortization, share-based compensation, and rent (“EBITDAR”) and free cash flow. The Company does not, nor does it suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information. The Company believes that the presentation of adjusted debt to EBITDAR and free cash flow provide meaningful supplemental information to both management and investors that is indicative of the Company’s core operations. The Company has included a reconciliation of this additional information to the most comparable GAAP measure in the table above and the selected financial information below.
Earnings Conference Call Information
The Company will host a conference call on Thursday, April 27, 2023, at 10:00 a.m. Central Time to discuss its results as well as future expectations. Investors may listen to the conference call live on the Company’s website at www.OReillyAuto.com by clicking on “Investor Relations” and then “News Room.” Interested analysts are invited to join the call. The dial-in number for the call is (888) 506-0062 and the conference call identification number is 533312. A replay of the conference call will be available on the Company’s website through Friday, April 26, 2024.
About O’Reilly Automotive, Inc.
O’Reilly Automotive, Inc. was founded in 1957 by the O’Reilly family and is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment, and accessories in the United States, serving both the do-it-yourself and professional service provider markets. Visit the Company’s website at www.OReillyAuto.com for additional information about O’Reilly, including access to online shopping and current promotions, store locations, hours and services, employment opportunities, and other programs. As of March 31, 2023, the Company operated 6,029 stores across 48 U.S. states, Puerto Rico, and Mexico.
Forward-Looking Statements
The Company claims the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements by forward-looking words such as “estimate,” “may,” “could,” “will,” “believe,” “expect,” “would,” “consider,” “should,” “anticipate,” “project,” “plan,” “intend,” or similar words. In addition, statements contained within this press release that are not historical facts are forward-looking statements, such as statements discussing, among other things, expected growth, store development, integration and expansion strategy, business strategies, future revenues, and future performance. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events and results. Such statements are subject to risks, uncertainties, and assumptions, including, but not limited to, the economy in general; inflation; consumer debt levels; product demand; a public health crisis; the market for auto parts; competition; weather; tariffs; availability of key products and supply chain disruptions; business interruptions, including terrorist activities, war and the threat of war; failure to protect our brand and reputation; challenges in international markets; volatility of the market price of our common stock; our increased debt levels; credit ratings on public debt; historical growth rate sustainability; our ability to hire and retain qualified employees; risks associated with the performance of acquired businesses; damage, failure or interruption of information technology systems, including information security and cyber-attacks; and governmental regulations. Actual results may materially differ from anticipated results described or implied in these forward-looking statements. Please refer to the “Risk Factors” section of the annual report on Form 10-K for the year ended December 31, 2022, and subsequent Securities and Exchange Commission filings, for additional factors that could materially affect the Company’s financial performance. Forward-looking statements speak only as of the date they were made, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
| For further information contact: | Investor & Media Contacts |
| Mark Merz (417) 829-5878 | |
| Eric Bird (417) 868-4259 |
| O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES | ||||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
| (In thousands, except share data) | ||||||||||||
| March 31, 2023 | March 31, 2022 | December 31, 2022 | ||||||||||
| (Unaudited) | (Unaudited) | (Note) | ||||||||||
| Assets | ||||||||||||
| Current assets: | ||||||||||||
| Cash and cash equivalents | $ | 59,872 | $ | 191,546 | $ | 108,583 | ||||||
| Accounts receivable, net | 346,037 | 305,358 | 343,155 | |||||||||
| Amounts receivable from suppliers | 128,758 | 99,016 | 127,019 | |||||||||
| Inventory | 4,543,980 | 3,845,881 | 4,359,126 | |||||||||
| Other current assets | 109,347 | 81,580 | 110,376 | |||||||||
| Total current assets | 5,187,994 | 4,523,381 | 5,048,259 | |||||||||
| Property and equipment, at cost | 7,649,066 | 7,046,707 | 7,438,065 | |||||||||
| Less: accumulated depreciation and amortization | 3,090,010 | 2,810,080 | 3,014,024 | |||||||||
| Net property and equipment | 4,559,056 | 4,236,627 | 4,424,041 | |||||||||
| Operating lease, right-of-use assets | 2,166,646 | 1,976,018 | 2,112,267 | |||||||||
| Goodwill | 892,094 | 881,773 | 884,445 | |||||||||
| Other assets, net | 167,026 | 142,590 | 158,967 | |||||||||
| Total assets | $ | 12,972,816 | $ | 11,760,389 | $ | 12,627,979 | ||||||
| Liabilities and shareholders’ deficit | ||||||||||||
| Current liabilities: | ||||||||||||
| Accounts payable | $ | 6,055,992 | $ | 4,943,283 | $ | 5,881,157 | ||||||
| Self-insurance reserves | 136,723 | 137,627 | 138,926 | |||||||||
| Accrued payroll | 111,324 | 93,623 | 126,888 | |||||||||
| Accrued benefits and withholdings | 132,022 | 139,392 | 166,433 | |||||||||
| Income taxes payable | 117,790 | 128,302 | — | |||||||||
| Current portion of operating lease liabilities | 375,451 | 334,884 | 366,721 | |||||||||
| Other current liabilities | 427,006 | 393,762 | 383,692 | |||||||||
| Total current liabilities | 7,356,308 | 6,170,873 | 7,063,817 | |||||||||
| Long-term debt | 4,927,678 | 3,827,891 | 4,371,653 | |||||||||
| Operating lease liabilities, less current portion | 1,854,533 | 1,698,787 | 1,806,656 | |||||||||
| Deferred income taxes | 249,903 | 180,612 | 245,347 | |||||||||
| Other liabilities | 209,411 | 210,499 | 201,258 | |||||||||
| Shareholders’ equity (deficit): | ||||||||||||
| Common stock, $0.01 par value: | ||||||||||||
| Authorized shares – 245,000,000 Issued and outstanding shares – 61,038,936 as of March 31, 2023, 65,919,929 as of March 31, 2022, and 62,353,221 as of December 31, 2022 |
610 | 659 | 624 | |||||||||
| Additional paid-in capital | 1,305,276 | 1,309,071 | 1,311,488 | |||||||||
| Retained deficit | (2,952,797 | ) | (1,636,267 | ) | (2,375,860 | ) | ||||||
| Accumulated other comprehensive income (loss) | 21,894 | (1,736 | ) | 2,996 | ||||||||
| Total shareholders’ deficit | (1,625,017 | ) | (328,273 | ) | (1,060,752 | ) | ||||||
| Total liabilities and shareholders’ deficit | $ | 12,972,816 | $ | 11,760,389 | $ | 12,627,979 | ||||||
Note: The balance sheet at December 31, 2022, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.
| O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
| (In thousands, except per share data) | ||||||||
| For the Three Months Ended | ||||||||
| March 31, | ||||||||
| 2023 | 2022 | |||||||
| Sales | $ | 3,707,864 | $ | 3,296,011 | ||||
| Cost of goods sold, including warehouse and distribution expenses | 1,817,535 | 1,587,939 | ||||||
| Gross profit | 1,890,329 | 1,708,072 | ||||||
| Selling, general and administrative expenses | 1,173,684 | 1,038,542 | ||||||
| Operating income | 716,645 | 669,530 | ||||||
| Other income (expense): | ||||||||
| Interest expense | (44,572 | ) | (34,841 | ) | ||||
| Interest income | 868 | 510 | ||||||
| Other, net | 4,479 | (1,938 | ) | |||||
| Total other expense | (39,225 | ) | (36,269 | ) | ||||
| Income before income taxes | 677,420 | 633,261 | ||||||
| Provision for income taxes | 160,535 | 151,381 | ||||||
| Net income | $ | 516,885 | $ | 481,880 | ||||
| Earnings per share-basic: | ||||||||
| Earnings per share | $ | 8.36 | $ | 7.24 | ||||
| Weighted-average common shares outstanding – basic | 61,840 | 66,572 | ||||||
| Earnings per share-assuming dilution: | ||||||||
| Earnings per share | $ | 8.28 | $ | 7.17 | ||||
| Weighted-average common shares outstanding – assuming dilution | 62,398 | 67,190 | ||||||
| O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (In thousands) | ||||||||
| For the Three Months Ended | ||||||||
| March 31, | ||||||||
| 2023 | 2022 | |||||||
| Operating activities: | ||||||||
| Net income | $ | 516,885 | $ | 481,880 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization of property, equipment and intangibles | 93,747 | 82,923 | ||||||
| Amortization of debt discount and issuance costs | 1,215 | 1,102 | ||||||
| Deferred income taxes | 3,393 | 5,031 | ||||||
| Share-based compensation programs | 7,435 | 6,533 | ||||||
| Other | 29 | 1,007 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (2,610 | ) | (33,678 | ) | ||||
| Inventory | (179,481 | ) | (158,387 | ) | ||||
| Accounts payable | 172,701 | 247,280 | ||||||
| Income taxes payable | 145,441 | 138,228 | ||||||
| Other | (44,991 | ) | (82,033 | ) | ||||
| Net cash provided by operating activities | 713,764 | 689,886 | ||||||
| Investing activities: | ||||||||
| Purchases of property and equipment | (223,268 | ) | (103,990 | ) | ||||
| Proceeds from sale of property and equipment | 2,704 | 3,157 | ||||||
| Investment in tax credit equity investments | — | (4,080 | ) | |||||
| Other | (956 | ) | (68 | ) | ||||
| Net cash used in investing activities | (221,520 | ) | (104,981 | ) | ||||
| Financing activities: | ||||||||
| Proceeds from borrowings on revolving credit facility | 1,216,000 | — | ||||||
| Payments on revolving credit facility | (661,000 | ) | — | |||||
| Repurchases of common stock | (1,111,461 | ) | (775,208 | ) | ||||
| Net proceeds from issuance of common stock | 15,146 | 19,939 | ||||||
| Other | (354 | ) | (350 | ) | ||||
| Net cash used in financing activities | (541,669 | ) | (755,619 | ) | ||||
| Effect of exchange rate changes on cash | 714 | 147 | ||||||
| Net decrease in cash and cash equivalents | (48,711 | ) | (170,567 | ) | ||||
| Cash and cash equivalents at beginning of the period | 108,583 | 362,113 | ||||||
| Cash and cash equivalents at end of the period | $ | 59,872 | $ | 191,546 | ||||
| Supplemental disclosures of cash flow information: | ||||||||
| Income taxes paid | $ | 9,696 | $ | 8,584 | ||||
| Interest paid, net of capitalized interest | 26,531 | 31,514 | ||||||
| O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES | |||||||
| SELECTED FINANCIAL INFORMATION | |||||||
| (Unaudited) | |||||||
| For the Twelve Months Ended | |||||||
| March 31, | |||||||
| Adjusted Debt to EBITDAR: | 2023 | 2022 | |||||
| (In thousands, except adjusted debt to EBITDAR ratio) | |||||||
| GAAP debt | $ | 4,927,678 | $ | 3,827,891 | |||
| Add: | Letters of credit | 116,688 | 139,569 | ||||
| Discount on senior notes | 6,088 | 4,188 | |||||
| Debt issuance costs | 21,234 | 17,921 | |||||
| Six-times rent expense | 2,404,986 | 2,255,652 | |||||
| Adjusted debt | $ | 7,476,674 | $ | 6,245,221 | |||
| GAAP net income | $ | 2,207,655 | $ | 2,144,956 | |||
| Add: | Interest expense | 167,451 | 142,103 | ||||
| Provision for income taxes | 635,159 | 614,392 | |||||
| Depreciation and amortization | 368,757 | 331,383 | |||||
| Share-based compensation expense | 27,360 | 24,897 | |||||
| Rent expense (i) | 400,831 | 375,942 | |||||
| EBITDAR | $ | 3,807,213 | $ | 3,633,673 | |||
| Adjusted debt to EBITDAR | 1.96 | 1.72 | |||||
(i) The table below outlines the calculation of Rent expense and reconciles Rent expense to Total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the twelve months ended March 31, 2023 and 2022 (in thousands):
| For the Twelve Months Ended | |||||||
| March31, | |||||||
| 2023 | 2022 | ||||||
| Total lease cost, per ASC 842 | $ | 476,439 | $ | 448,384 | |||
| Less: | Variable non-contract operating lease components, related to property taxes and insurance | 75,608 | 72,442 | ||||
| Rent expense | $ | 400,831 | $ | 375,942 | |||
| March 31, | ||||||||
| 2023 | 2022 | |||||||
| Selected Balance Sheet Ratios: | ||||||||
| Inventory turnover (1) | 1.7 | 1.7 | ||||||
| Average inventory per store (in thousands) (2) | $ | 754 | $ | 659 | ||||
| Accounts payable to inventory (3) | 133.3 | % | 128.5 | % | ||||
| For the Three Months Ended | |||||||
| March 31, | |||||||
| 2023 | 2022 | ||||||
| Reconciliation of Free Cash Flow (in thousands): | |||||||
| Net cash provided by operating activities | $ | 713,764 | $ | 689,886 | |||
| Less: | Capital expenditures | 223,268 | 103,990 | ||||
| Excess tax benefit from share-based compensation payments | 4,378 | 2,466 | |||||
| Investment in tax credit equity investments | — | 4,080 | |||||
| Free cash flow | $ | 486,118 | $ | 579,350 | |||
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||
| March 31, | March 31, | |||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||
| Store Count: | ||||||||||||
| Beginning domestic store count | 5,929 | 5,759 | 5,811 | 5,660 | ||||||||
| New stores opened | 59 | 53 | 179 | 152 | ||||||||
| Stores closed | (2 | ) | (1 | ) | (4 | ) | (1 | ) | ||||
| Ending domestic store count | 5,986 | 5,811 | 5,986 | 5,811 | ||||||||
| Beginning Mexico store count | 42 | 25 | 27 | 22 | ||||||||
| New stores opened | 1 | 2 | 16 | 5 | ||||||||
| Ending Mexico store count | 43 | 27 | 43 | 27 | ||||||||
| Total ending store count | 6,029 | 5,838 | 6,029 | 5,838 | ||||||||
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||
| March 31, | March 31, | |||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||
| Store and Team Member Information: (4) | ||||||||||||
| Total employment | 86,774 | 82,516 | ||||||||||
| Square footage (in thousands) | 45,117 | 43,603 | ||||||||||
| Sales per weighted-average square foot (5) | $ | 81.09 | $ | 74.43 | $ | 328.29 | $ | 309.40 | ||||
| Sales per weighted-average store (in thousands) (6) | $ | 611 | $ | 558 | $ | 2,467 | $ | 2,317 | ||||
(1) Calculated as cost of goods sold for the last 12 months divided by average inventory. Average inventory is calculated as the average of inventory for the trailing four quarters used in determining the denominator.
(2) Calculated as inventory divided by store count at the end of the reported period.
(3) Calculated as accounts payable divided by inventory.
(4) Represents O’Reilly’s U.S. and Puerto Rico operations only.
(5) Calculated as sales less jobber sales, divided by weighted-average square footage. Weighted-average square footage is determined by weighting store square footage based on the approximate dates of store openings, acquisitions, expansions, or closures.
(6) Calculated as sales less jobber sales, divided by weighted-average stores. Weighted-average stores is determined by weighting stores based on their approximate dates of openings, acquisitions, or closures.
