Liquidity Ratios | | | | | |
Current Ratio | 0.74 | 2.12 | 2.68 | 2.00 | - |
Quick Ratio | 0.41 | 1.19 | 1.56 | 0.95 | - |
Cash Ratio | 0.07 | 0.30 | 0.56 | 0.11 | - |
Solvency Ratio | -0.05 | 0.02 | <0.01 | -0.04 | - |
Operating Cash Flow Ratio | -0.08 | 0.03 | 0.09 | 0.07 | - |
Short-Term Operating Cash Flow Coverage | -0.11 | 3.20 | 1.89 | 1.57 | - |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.52 | 0.43 | 0.43 | 0.35 | - |
Debt-to-Equity Ratio | 3.50 | 1.79 | 1.65 | 1.19 | - |
Debt-to-Capital Ratio | 0.78 | 0.64 | 0.62 | 0.54 | - |
Long-Term Debt-to-Capital Ratio | 0.02 | 0.63 | 0.61 | 0.52 | - |
Financial Leverage Ratio | 6.76 | 4.20 | 3.81 | 3.40 | - |
Debt Service Coverage Ratio | <0.01 | 1.53 | 0.89 | -0.09 | - |
Interest Coverage Ratio | -1.96 | 0.52 | 0.06 | 1.06 | - |
Debt to Market Cap | 2.96 | 3.56 | 2.77 | 1.84 | - |
Interest Debt Per Share | 1.46M | 1.39M | 1.39M | 1.10M | - |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 3.91% | 8.68% | 8.26% | 11.17% | - |
EBIT Margin | -1.93% | -1.54% | -1.50% | 1.55% | - |
EBITDA Margin | 2.99% | 3.84% | 4.39% | 6.71% | - |
Operating Profit Margin | -6.86% | 1.67% | 0.21% | 2.63% | - |
Pretax Profit Margin | -5.43% | -4.75% | -4.80% | -0.94% | - |
Net Profit Margin | -8.65% | -3.48% | -5.78% | -8.22% | - |
Continuous Operations Profit Margin | -8.33% | -3.35% | -5.42% | -7.98% | - |
Net Income Per EBT | 159.32% | 73.33% | 120.43% | 875.00% | - |
EBT Per EBIT | 79.19% | -283.78% | -2325.00% | -35.71% | - |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 8.80 | 5.96 | 5.98 | 6.64 | - |
Payables Turnover | 8.19 | 5.61 | 6.79 | 5.66 | - |
Inventory Turnover | 4.18 | 4.23 | 4.04 | 3.69 | - |
Fixed Asset Turnover | 3.31 | 2.52 | 1.97 | 2.06 | - |
Asset Turnover | 1.05 | 0.94 | 0.82 | 0.94 | - |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -146.57K | 20.53K | 43.82K | 42.61K | - |
Free Cash Flow Per Share | -234.52K | -73.12K | -45.11K | -153.66K | - |
CapEx Per Share | 87.94K | 93.65K | 88.93K | 196.28K | - |
Free Cash Flow to Operating Cash Flow | 1.60 | -3.56 | -1.03 | -3.61 | - |
Dividend Paid and CapEx Coverage Ratio | -1.67 | 0.22 | 0.49 | 0.22 | - |
Capital Expenditure Coverage Ratio | -1.67 | 0.22 | 0.49 | 0.22 | - |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | >-0.01 | -3.54 | -3.15 | -2.33 | - |
Price-to-Sales (P/S) Ratio | 0.16 | 0.12 | 0.18 | 0.19 | - |
Price-to-Book (P/B) Ratio | <0.01 | 0.48 | 0.57 | 0.61 | - |
Price-to-Free Cash Flow (P/FCF) Ratio | -1.92 | -4.78 | -10.09 | -3.43 | - |
Price-to-Operating Cash Flow Ratio | >-0.01 | 17.02 | 10.39 | 12.36 | - |
Price-to-Earnings Growth (PEG) Ratio | >-0.01 | 0.11 | 0.09 | -0.32 | - |
Price-to-Fair Value | <0.01 | 0.48 | 0.57 | 0.61 | - |
Enterprise Value Multiple | 20.18 | 13.24 | 13.54 | 8.03 | - |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 392.56K | 714.56K | 782.35K | 841.92K | - |
Shareholders’ Equity Per Share | 390.01K | 722.25K | 796.52K | 860.00K | - |
Tax and Other Ratios | | | | | |
Effective Tax Rate | -0.53 | 0.30 | -0.13 | -7.50 | - |
Revenue Per Share | 2.77M | 2.84M | 2.50M | 2.75M | - |
Net Income Per Share | -239.61K | -98.78K | -144.35K | -225.98K | - |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |