Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.14B | 3.26B | 2.85B | 2.18B | 1.11B |
Gross Profit | 1.11B | 505.20M | 246.00M | 544.61M | 12.77M |
EBITDA | 1.07B | 722.52M | 477.05M | 600.99M | 143.59M |
Net Income | 126.00M | 7.82M | -30.00M | 106.45M | ― |
Balance Sheet | |||||
Total Assets | 5.70B | 5.15B | 4.52B | 4.01B | 3.43B |
Cash, Cash Equivalents and Short-Term Investments | 954.00M | 776.48M | 704.98M | 745.38M | 507.82M |
Total Debt | 3.87B | 3.54B | 2.98B | 2.73B | 2.49B |
Total Liabilities | 5.34B | 4.90B | 4.24B | 3.69B | 3.29B |
Stockholders Equity | 365.00M | 242.59M | 277.00M | 319.16M | 140.54M |
Cash Flow | |||||
Free Cash Flow | 1.09B | 238.69M | 260.06M | 580.97M | 67.30M |
Operating Cash Flow | 1.09B | 729.83M | 614.00M | 775.38M | 243.28M |
Investing Cash Flow | -472.00M | -462.04M | -131.00M | ― | ― |
Financing Cash Flow | -472.00M | -214.39M | -513.00M | ― | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $687.98M | 13.23 | 9.46% | ― | 2.24% | -20.24% | |
71 Outperform | ¥254.45B | 13.41 | 8.48% | 3.03% | 6.33% | 13.08% | |
65 Neutral | $566.06M | 13.51 | 14.19% | ― | -7.43% | -62.49% | |
53 Neutral | $947.50M | 14.07 | 12.71% | ― | 5.99% | ― | |
52 Neutral | $995.25M | ― | -17.12% | 1.10% | 1.54% | -466.46% | |
47 Neutral | $192.31M | 28.86 | 26.01% | ― | ― | ― |