Cvilux Corporation (8103) AI Stock Analysis

Cvilux Corporation

(TWSE:8103)

Select Model

Rating:67Neutral

Price Target:TWD 85.00▼(-7.10% Downside)

Action:initiatedcoverage

Date:11/10/26

Solid balance sheet and high dividend yield are the primary positives, tempered by revenue inconsistency and weak technical momentum.

Positive Factors

Revenue MomentumThe 2025 revenue rebound indicates that Cvilux regained operating momentum after earlier softness. Improving demand across its connectivity and interconnect activities can support better utilization, customer retention, and reinvestment capacity over the next several quarters.

Negative Factors

Weaker Free Cash Flow ConversionDeclining free cash flow and weaker conversion of accounting profit reduce the quality and flexibility of earnings. If this persists, Cvilux may have less internally generated cash for investment, debt service, and shareholder distributions, making operating performance more dependent on improvement in cash generation.

Cvilux Corporation (8103) vs. SPDR S&P 500 ETF (SPY)

Market Cap: TWD 6.77B
Dividend Yield: 6.63%
Average Volume (3M): 3.94M
Price to Earnings (P/E): 15.6
Beta (1Y): 1.29
Revenue Growth: 14.31%
EPS Growth: 81.39%
Country: TW
Employees: 155
Sector: General
Sector Strength: 55
Industry: Hardware, Equipment & Parts

Cvilux Corporation Business Overview & Revenue Model

Company Description

CviLux Corporation manufactures and sells electronics components in Taiwan, rest of Asia, Europe, the Americas, and internationally. The company provides connectors, including IC socket, application tooling, and fiber optics, as well as board-to-boar...

Cvilux Corporation Financial Statement Overview

Summary

Strong balance sheet with low leverage and consistent equity growth provides stability, while improving gross margins support profitability; however, revenue volatility and softening free cash flow growth constrain the score.

Income Statement

68Positive

Balance Sheet

85Very Positive

Cash Flow

62Positive

Financial statement breakdown
Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	3.77B	3.36B	3.19B	2.96B	3.73B	4.16B
Gross Profit	1.35B	1.26B	1.11B	1.01B	1.11B	1.25B
EBITDA	795.95M	669.55M	754.85M	599.16M	767.37M	754.95M
Net Income	446.25M	338.51M	338.51M	217.91M	331.51M	338.62M
Balance Sheet
Total Assets	6.91B	5.92B	5.60B	5.02B	5.12B	5.16B
Cash, Cash Equivalents and Short-Term Investments	3.04B	2.97B	2.87B	2.41B	2.15B	1.37B
Total Debt	930.58M	579.95M	297.89M	798.15M	940.71M	921.55M
Total Liabilities	2.86B	2.12B	1.69B	1.95B	2.06B	2.30B
Stockholders Equity	4.05B	3.80B	3.91B	3.08B	3.07B	2.86B
Cash Flow
Free Cash Flow	199.65M	398.75M	523.61M	611.86M	894.00M	73.84M
Operating Cash Flow	534.33M	649.43M	654.96M	714.13M	1.06B	322.53M
Investing Cash Flow	-881.59M	-219.26M	-394.31M	-209.72M	-149.99M	-354.22M
Financing Cash Flow	117.95M	-274.32M	-159.62M	-312.05M	-159.24M	87.55M

Cvilux Corporation Peers Comparison

Overall Rating

UnderperformOutperform

Sector (55)

Financial Indicators

TW:8103 against its peers
Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
TW:8103	67Neutral	TWD 6.73B	15.64	―	6.63%	14.31%	81.39%
TW:4760	58Neutral	TWD 8.00B	23.56	―	1.68%	40.88%	82.38%
Sector *	55Neutral	$6.65B	3.83	-15.92%	6.20%	10.91%	7.18%
TW:2387	54Neutral	TWD 5.78B	17.77	―	13.40%	-15.69%	-67.38%
TW:8163	41Neutral	TWD 7.03B	28.54	―	2.02%	7.26%	-0.41%
TW:3543	39Underperform	TWD 7.03B	-20.04	―	1.29%	-5.18%	-93.55%
TW:2236	36Underperform	TWD 5.90B	-12.86	―	0.33%	88.01%	-191.43%

* General Sector Average

Performance Comparison

TW:8103 and its peers over the selected period
Ticker	Company Name	Price	Change	% Change
TW:8103	Cvilux Corporation	91.50	7.67	9.15%
TW:2236	Patec Precision Industry Co., Ltd.	92.70	9.03	10.79%
TW:2387	Sunrex Technology Corporation	29.85	-6.52	-17.92%
TW:3543	JOCHU Technology Co. Ltd.	46.65	2.43	5.50%
TW:4760	AMPLE Electronic Technology Co., Ltd.	262.00	95.31	57.18%
TW:8163	Darfon Electronics Corp	24.80	-7.38	-22.92%

Glossary

BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026

Cvilux Corporation AI Stock Analysis