Skip to main content
TipRanks
Go Ultimate75% OFF

Cvilux Corporation (8103) AI Stock Analysis

TW:8103

Cvilux Corporation

(TWSE:8103)

Select Model
Rating:64Neutral
Price Target:TWD 84.00â–¼(-8.20% Downside)
Action:initiatedcoverage
Date:11/09/26

Cvilux scores moderately well. The foundation is solid fundamentals: a very low debt-to-equity ratio of 0.15, four consecutive years of gross margin expansion to 37.4%, and dependable operating cash flow that comfortably exceeds reported profit. Valuation adds support, with a modest 13.6x P/E and a high 7.7% dividend yield. The main drag is technical: the stock trades far below all major moving averages with a deeply negative MACD, reflecting sustained selling pressure. Fundamental concerns — flat earnings, single-digit ROE and a third straight year of declining free cash flow as capex rises — temper the upside until the company converts recent investment and margin gains into profit growth.

Positive Factors
Revenue MomentumThe 2025 revenue rebound indicates that Cvilux regained operating momentum after earlier softness. Improving demand across its connectivity and interconnect activities can support better utilization, customer retention, and reinvestment capacity over the next several quarters.
Negative Factors
Weaker Free Cash Flow ConversionDeclining free cash flow and weaker conversion of accounting profit reduce the quality and flexibility of earnings. If this persists, Cvilux may have less internally generated cash for investment, debt service, and shareholder distributions, making operating performance more dependent on improvement in cash generation.

Cvilux Corporation (8103) vs. SPDR S&P 500 ETF (SPY)

-20%0%20%40%60%TW:8103+9.15%SPY+14.28%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
TWD 6.67B
Dividend Yield
6.63%
Average Volume (3M)
3.94M
Price to Earnings (P/E)
15.6
Beta (1Y)
1.29
Revenue Growth
14.31%
EPS Growth
81.39%
Country
TW
Employees
155
Sector
General
Sector Strength
55
Industry
Hardware, Equipment & Parts

Cvilux Corporation Business Overview & Revenue Model

Company Description

CviLux Corporation manufactures and sells electronics components in Taiwan, rest of Asia, Europe, the Americas, and internationally. The company provides connectors, including IC socket, application tooling, and fiber optics, as well as board-to-boar...

Cvilux Corporation Financial Statement Overview

Summary

A financially sound, conservatively run business. Gross margin has expanded four years running to 37.4%, operating profit improved to NT$449 million, and the balance sheet is a clear strength with debt-to-equity of just 0.15 and 64% equity funding of assets. Operating cash flow of NT$649 million covers net income roughly 1.9x, confirming high earnings quality. Offsetting this, revenue remains below the 2021 peak, net income has been flat near NT$339 million for two years, ROE is only about 8.9%, and free cash flow fell to NT$399 million for a third consecutive annual decline as capex stepped up.

Income Statement

70Positive

Balance Sheet

76Positive

Cash Flow

69Positive
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue3.77B3.36B3.19B2.96B3.73B4.16B
Gross Profit1.35B1.26B1.11B1.01B1.11B1.25B
EBITDA795.95M669.55M754.85M599.16M767.37M754.95M
Net Income446.25M338.51M338.51M217.91M331.51M338.62M
Balance Sheet
Total Assets6.91B5.92B5.60B5.02B5.12B5.16B
Cash, Cash Equivalents and Short-Term Investments3.04B2.97B2.87B2.41B2.15B1.37B
Total Debt930.58M579.95M297.89M798.15M940.71M921.55M
Total Liabilities2.86B2.12B1.69B1.95B2.06B2.30B
Stockholders Equity4.05B3.80B3.91B3.08B3.07B2.86B
Cash Flow
Free Cash Flow199.65M398.75M523.61M611.86M894.00M73.84M
Operating Cash Flow534.33M649.43M654.96M714.13M1.06B322.53M
Investing Cash Flow-881.59M-219.26M-394.31M-209.72M-149.99M-354.22M
Financing Cash Flow117.95M-274.32M-159.62M-312.05M-159.24M87.55M

Cvilux Corporation Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

TW:8103 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
TW:8103TW:810364NeutralTWD 6.73B15.64―6.63%14.31%81.39%
TW:4760TW:476058NeutralTWD 8.00B23.56―1.68%40.88%82.38%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
TW:2387TW:238754NeutralTWD 5.78B17.77―13.40%-15.69%-67.38%
TW:8163TW:816341NeutralTWD 7.03B28.54―2.02%7.26%-0.41%
TW:3543TW:354339UnderperformTWD 7.03B-20.04―1.29%-5.18%-93.55%
TW:2236TW:223636UnderperformTWD 5.90B-12.86―0.33%88.01%-191.43%

* General Sector Average

Performance Comparison

0%50%100%150%TW:8103TW:2236TW:2387TW:3543TW:4760TW:8163Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
TW:8103 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
TW:8103Cvilux Corporation91.50-0.04-0.05%
TW:2236Patec Precision Industry Co., Ltd.92.707.578.90%
TW:2387Sunrex Technology Corporation29.85-7.24-19.53%
TW:3543JOCHU Technology Co. Ltd.46.656.4315.98%
TW:4760AMPLE Electronic Technology Co., Ltd.262.0087.1649.86%
TW:8163Darfon Electronics Corp24.80-7.87-24.09%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026